{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/357550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"357550","name":"석경에이티","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":30250,"marketCap":165013750000,"sharesOutstanding":5455000,"asOf":"2026-09-26T15:09:35.548Z"},"valuation":{"fiscalYear":2025,"per":43.44,"perTtm":36.54,"ttmPeriod":"25Q3~26Q2","pbr":3.75,"psr":9.4,"evEbitda":null,"ev":159336806403,"fcff":null,"fcffYield":null,"roe":0.0905,"revenueGrowth":{"y1":0.27,"y3":0.1243,"y5":0.2115},"operatingIncomeGrowth":{"y1":0.9304,"y3":-0.061,"y5":0.2191},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.023Z"},"price":{"high52w":74000,"low52w":30250,"fromHigh":-0.5912,"returns":[{"label":"1개월","value":-0.1181},{"label":"3개월","value":-0.1406},{"label":"6개월","value":-0.4335},{"label":"1년","value":-0.4216},{"label":"3년","value":-0.5025},{"label":"5년","value":0.3688}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":6722747472,"operatingIncome":1447636920,"netIncome":1021938291,"controllingNetIncome":1021938291,"ebitda":null,"fcff":null,"cfo":2252576020,"capex":null,"totalAssets":27064334959,"totalLiabilities":6297251993,"totalEquity":20767082966,"cash":13013326806,"totalDebt":3999240000},{"fiscalYear":2021,"statement":"연결","revenue":9059662646,"operatingIncome":2904485084,"netIncome":3102371162,"controllingNetIncome":3102371162,"ebitda":null,"fcff":null,"cfo":2605765549,"capex":null,"totalAssets":26588568456,"totalLiabilities":2776641068,"totalEquity":23811927388,"cash":3853068652,"totalDebt":854110000},{"fiscalYear":2022,"statement":"연결","revenue":12345756305,"operatingIncome":4708072873,"netIncome":4292737114,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":5495915477,"capex":null,"totalAssets":33287174739,"totalLiabilities":3573956415,"totalEquity":29713218324,"cash":9991363470,"totalDebt":104150000},{"fiscalYear":2023,"statement":"연결","revenue":12196671042,"operatingIncome":3501622974,"netIncome":3451233999,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":3029900749,"capex":null,"totalAssets":40213916741,"totalLiabilities":4175165618,"totalEquity":36038751123,"cash":15753854666,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":13816434795,"operatingIncome":2019072935,"netIncome":4335629586,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":4396073344,"capex":null,"totalAssets":49219176168,"totalLiabilities":9380828359,"totalEquity":39838347809,"cash":8658076730,"totalDebt":4505000000},{"fiscalYear":2025,"statement":"연결","revenue":17546662983,"operatingIncome":3897552749,"netIncome":3798225099,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":5348468212,"capex":null,"totalAssets":54278121176,"totalLiabilities":10218113347,"totalEquity":44060007829,"cash":11370743597,"totalDebt":5693800000}],"quarterly":[{"stockCode":"357550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3417763485,"operatingIncome":363030124,"netIncome":819632260,"prevYearRevenue":4126317627,"prevYearOperatingIncome":1210384019,"prevYearNetIncome":825508533,"source":"11014","updatedAt":"2026-08-26T22:24:50.269Z"},{"stockCode":"357550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4077948583,"operatingIncome":68050108,"netIncome":1165521300,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:50.273Z"},{"stockCode":"357550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4561577739,"operatingIncome":1276686780,"netIncome":1398500617,"prevYearRevenue":4949978480,"prevYearOperatingIncome":2049479972,"prevYearNetIncome":1724162313,"source":"11013","updatedAt":"2026-08-26T22:24:49.754Z"},{"stockCode":"357550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5168301793,"operatingIncome":1275560006,"netIncome":1132870502,"prevYearRevenue":5100972435,"prevYearOperatingIncome":1416992545,"prevYearNetIncome":88909226,"source":"11012","updatedAt":"2026-08-26T22:24:50.023Z"}]}