{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/357580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"357580","name":"아모센스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":6970,"marketCap":82174641140,"sharesOutstanding":11789762,"asOf":"2026-09-26T15:09:35.548Z"},"valuation":{"fiscalYear":2025,"per":165.31,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.9,"psr":0.67,"evEbitda":null,"ev":87221461074,"fcff":7925871438,"fcffYield":0.0909,"roe":0.0117,"revenueGrowth":{"y1":-0.0896,"y3":0.2468,"y5":null},"operatingIncomeGrowth":{"y1":-0.2571,"y3":0.8415,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.986Z"},"price":{"high52w":25100,"low52w":4255,"fromHigh":-0.7223,"returns":[{"label":"1개월","value":0.3226},{"label":"3개월","value":0.0823},{"label":"6개월","value":-0.6394},{"label":"1년","value":-0.1989},{"label":"3년","value":-0.4324},{"label":"5년","value":-0.686}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":56759468520,"operatingIncome":-3143827978,"netIncome":-7414501926,"controllingNetIncome":null,"ebitda":2219910002,"fcff":-19319676180,"cfo":-10815626930,"capex":9152246895,"totalAssets":76208615976,"totalLiabilities":42325938580,"totalEquity":33882677396,"cash":14610147178,"totalDebt":25558462238},{"fiscalYear":2022,"statement":"별도","revenue":63013530325,"operatingIncome":852102867,"netIncome":-905284103,"controllingNetIncome":null,"ebitda":4473469667,"fcff":-9455623020,"cfo":-2679922478,"capex":7453553385,"totalAssets":90795839944,"totalLiabilities":53179263639,"totalEquity":37616576305,"cash":7409904683,"totalDebt":27836910471},{"fiscalYear":2023,"statement":"별도","revenue":87453532398,"operatingIncome":796067214,"netIncome":-1422864416,"controllingNetIncome":null,"ebitda":2085632782,"fcff":-14135533088,"cfo":-6363579921,"capex":8681984529,"totalAssets":111164362651,"totalLiabilities":74719119928,"totalEquity":36445242723,"cash":10015526543,"totalDebt":4819320865},{"fiscalYear":2024,"statement":"별도","revenue":134155017976,"operatingIncome":7163114384,"netIncome":1739247152,"controllingNetIncome":null,"ebitda":14943307125,"fcff":-9575238149,"cfo":-494142977,"capex":10431691272,"totalAssets":123796497707,"totalLiabilities":82388134656,"totalEquity":41408363051,"cash":3521145023,"totalDebt":19599016891},{"fiscalYear":2025,"statement":"연결","revenue":122140313384,"operatingIncome":5321549322,"netIncome":497100618,"controllingNetIncome":497100618,"ebitda":null,"fcff":7925871438,"cfo":11384009671,"capex":5285650372,"totalAssets":137129203630,"totalLiabilities":93881064902,"totalEquity":43248138728,"cash":16600354764,"totalDebt":21647174698}],"quarterly":[{"stockCode":"357580","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28297764118,"operatingIncome":36254506,"netIncome":-1681454227,"prevYearRevenue":33846264275,"prevYearOperatingIncome":1502303407,"prevYearNetIncome":465039524,"source":"11014","updatedAt":"2026-08-26T22:29:57.227Z"},{"stockCode":"357580","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33631770193,"operatingIncome":2463808481,"netIncome":1084396700,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:57.231Z"},{"stockCode":"357580","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27824728435,"operatingIncome":531416906,"netIncome":177414242,"prevYearRevenue":31145035205,"prevYearOperatingIncome":1532558969,"prevYearNetIncome":645575448,"source":"11013","updatedAt":"2026-08-26T22:29:56.709Z"},{"stockCode":"357580","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":27178504647,"operatingIncome":-1418750302,"netIncome":-1602052055,"prevYearRevenue":29065743868,"prevYearOperatingIncome":1288927366,"prevYearNetIncome":448582697,"source":"11012","updatedAt":"2026-08-26T22:29:56.950Z"}]}