{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/358570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"358570","name":"지아이이노베이션","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":8770,"marketCap":565805372620,"sharesOutstanding":64516006,"asOf":"2026-09-26T15:09:35.549Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":4.86,"psr":96.92,"evEbitda":null,"ev":526145414812,"fcff":-39663340414,"fcffYield":-0.0754,"roe":-0.4828,"revenueGrowth":{"y1":239.4339,"y3":0.186,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.355Z"},"price":{"high52w":20900,"low52w":6820,"fromHigh":-0.5804,"returns":[{"label":"1개월","value":0.0935},{"label":"3개월","value":-0.0959},{"label":"6개월","value":-0.4026},{"label":"1년","value":-0.5067},{"label":"3년","value":-0.3139},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":3500000000,"operatingIncome":-67952023588,"netIncome":-79833059383,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-62550424556,"capex":null,"totalAssets":106334652109,"totalLiabilities":10688441686,"totalEquity":95646210423,"cash":2345782249,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":5318849455,"operatingIncome":-53304560672,"netIncome":-55495299098,"controllingNetIncome":null,"ebitda":-50057928257,"fcff":-41498040764,"cfo":-41174491011,"capex":579150800,"totalAssets":81340211986,"totalLiabilities":9636200844,"totalEquity":71704011142,"cash":8543302531,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":24281460,"operatingIncome":-48259851257,"netIncome":-58784457014,"controllingNetIncome":null,"ebitda":-45680596995,"fcff":-43177103377,"cfo":-43426716012,"capex":24741191,"totalAssets":45771447417,"totalLiabilities":16720612761,"totalEquity":29050834656,"cash":983430870,"totalDebt":8538261145},{"fiscalYear":2025,"statement":"별도","revenue":5838086757,"operatingIncome":-40654989301,"netIncome":-35134798183,"controllingNetIncome":null,"ebitda":-36638544476,"fcff":-39663340414,"cfo":-32302679359,"capex":7536355080,"totalAssets":127456383512,"totalLiabilities":10962455124,"totalEquity":116493928388,"cash":39659957808,"totalDebt":0}],"quarterly":[{"stockCode":"358570","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":0,"operatingIncome":-10737917380,"netIncome":-9451813258,"prevYearRevenue":0,"prevYearOperatingIncome":-13820904713,"prevYearNetIncome":-14227640672,"source":"11014","updatedAt":"2026-08-26T22:21:37.379Z"},{"stockCode":"358570","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5500000000,"operatingIncome":-7190129855,"netIncome":-3102769693,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:37.381Z"},{"stockCode":"358570","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":0,"operatingIncome":-12352491726,"netIncome":-12329940383,"prevYearRevenue":212265766,"prevYearOperatingIncome":-11835304324,"prevYearNetIncome":-12817563550,"source":"11013","updatedAt":"2026-08-26T22:21:36.848Z"},{"stockCode":"358570","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":0,"operatingIncome":-14384745239,"netIncome":-14253166324,"prevYearRevenue":125820991,"prevYearOperatingIncome":-10891637742,"prevYearNetIncome":-9762651682,"source":"11012","updatedAt":"2026-08-26T22:21:37.107Z"}]}