{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/359090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"359090","name":"씨엔알리서치","market":"KOSDAQ","sector":"그외 기타 전문, 과학 및 기술 서비스업","lastPrice":2315,"marketCap":26608941045,"sharesOutstanding":11494143,"asOf":"2026-09-26T15:09:35.549Z"},"valuation":{"fiscalYear":2025,"per":10.29,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":0.41,"evEbitda":null,"ev":24947562695,"fcff":null,"fcffYield":null,"roe":0.0537,"revenueGrowth":{"y1":0.0887,"y3":0.1024,"y5":null},"operatingIncomeGrowth":{"y1":-0.6186,"y3":-0.335,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.068Z"},"price":{"high52w":3953.1746,"low52w":1699,"fromHigh":-0.4144,"returns":[{"label":"1개월","value":0.1657},{"label":"3개월","value":0.1733},{"label":"6개월","value":-0.2023},{"label":"1년","value":-0.334},{"label":"3년","value":-0.4653},{"label":"5년","value":-0.7005}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":1.1,"payoutPct":22.2},{"fiscalYear":2024,"dps":10,"yieldPct":0.9,"payoutPct":16.9}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":43171233227,"operatingIncome":5813414468,"netIncome":-3304080802,"controllingNetIncome":-3300611547,"ebitda":null,"fcff":null,"cfo":2249231450,"capex":null,"totalAssets":71271780178,"totalLiabilities":40801070079,"totalEquity":30470710099,"cash":19450435686,"totalDebt":12450000000},{"fiscalYear":2022,"statement":"연결","revenue":48498302953,"operatingIncome":4708166846,"netIncome":3927564244,"controllingNetIncome":3928719003,"ebitda":null,"fcff":null,"cfo":2522744721,"capex":null,"totalAssets":70506586408,"totalLiabilities":34451007736,"totalEquity":36055578672,"cash":6513545492,"totalDebt":6450000000},{"fiscalYear":2023,"statement":"연결","revenue":55102004323,"operatingIncome":6232524670,"netIncome":5559959413,"controllingNetIncome":5562535714,"ebitda":6765267330,"fcff":3788894475,"cfo":3511844858,"capex":0,"totalAssets":77847768012,"totalLiabilities":35354214000,"totalEquity":42493554012,"cash":7260351228,"totalDebt":1494057336},{"fiscalYear":2024,"statement":"연결","revenue":59688657389,"operatingIncome":3630240161,"netIncome":3358854699,"controllingNetIncome":3838553623,"ebitda":null,"fcff":3061111288,"cfo":2839374814,"capex":0,"totalAssets":85602229971,"totalLiabilities":38508309184,"totalEquity":47093920787,"cash":12120603687,"totalDebt":742002618},{"fiscalYear":2025,"statement":"연결","revenue":64982070922,"operatingIncome":1384561417,"netIncome":1021146941,"controllingNetIncome":2585530325,"ebitda":null,"fcff":null,"cfo":-3067593585,"capex":null,"totalAssets":84686909217,"totalLiabilities":36809850364,"totalEquity":47877058853,"cash":8848468098,"totalDebt":7187089748}],"quarterly":[{"stockCode":"359090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15793424081,"operatingIncome":245614884,"netIncome":547182192,"prevYearRevenue":16458162703,"prevYearOperatingIncome":2598610199,"prevYearNetIncome":1976323314,"source":"11014","updatedAt":"2026-08-26T22:34:25.661Z"},{"stockCode":"359090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15214655468,"operatingIncome":92635753,"netIncome":-405873357,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:25.663Z"},{"stockCode":"359090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14761208632,"operatingIncome":-974057831,"netIncome":-1048153807,"prevYearRevenue":17043956562,"prevYearOperatingIncome":-214512429,"prevYearNetIncome":-353738865,"source":"11013","updatedAt":"2026-08-26T22:34:25.139Z"},{"stockCode":"359090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17778364964,"operatingIncome":176262405,"netIncome":-136335728,"prevYearRevenue":16930034811,"prevYearOperatingIncome":1260823209,"prevYearNetIncome":1233576971,"source":"11012","updatedAt":"2026-08-26T22:34:25.398Z"}]}