{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/360070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"360070","name":"탑머티리얼","market":"KOSDAQ","sector":"일차전지 및 이차전지 제조업","lastPrice":8980,"marketCap":73564546140,"sharesOutstanding":8192043,"asOf":"2026-09-26T15:09:35.552Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":3.18,"evEbitda":null,"ev":106942582833,"fcff":-31105484524,"fcffYield":-0.2909,"roe":-0.2451,"revenueGrowth":{"y1":-0.7819,"y3":-0.284,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.483Z"},"price":{"high52w":27800,"low52w":6630,"fromHigh":-0.677,"returns":[{"label":"1개월","value":0.0124},{"label":"3개월","value":0.0034},{"label":"6개월","value":-0.4961},{"label":"1년","value":-0.5833},{"label":"3년","value":-0.8343},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2023,"dps":400,"yieldPct":0.7,"payoutPct":18.17}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":63019955083,"operatingIncome":11772052136,"netIncome":10555712706,"controllingNetIncome":null,"ebitda":12008584659,"fcff":2224288547,"cfo":13737240667,"capex":11613608369,"totalAssets":121399594465,"totalLiabilities":25065120829,"totalEquity":96334473636,"cash":10029637581,"totalDebt":1820275195},{"fiscalYear":2023,"statement":"별도","revenue":122198212216,"operatingIncome":13789507906,"netIncome":17572091128,"controllingNetIncome":null,"ebitda":16147745729,"fcff":-28774198928,"cfo":-17954471734,"capex":10860607799,"totalAssets":203246903281,"totalLiabilities":47661067852,"totalEquity":155585835429,"cash":15205571214,"totalDebt":30624840261},{"fiscalYear":2024,"statement":"별도","revenue":106078637083,"operatingIncome":-7210322259,"netIncome":-8155155442,"controllingNetIncome":null,"ebitda":-6397617087,"fcff":-46122733031,"cfo":-29734702637,"capex":16407700289,"totalAssets":207449925803,"totalLiabilities":66250993343,"totalEquity":141198932460,"cash":11460373345,"totalDebt":772085955},{"fiscalYear":2025,"statement":"별도","revenue":23130641417,"operatingIncome":-35202548419,"netIncome":-30695078622,"controllingNetIncome":null,"ebitda":-34702868639,"fcff":-31105484524,"cfo":782189169,"capex":32334424782,"totalAssets":187522517134,"totalLiabilities":78222106639,"totalEquity":109300410495,"cash":4026478735,"totalDebt":37404515428}],"quarterly":[{"stockCode":"360070","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":10139854305,"operatingIncome":-4257623678,"netIncome":-2642766469,"prevYearRevenue":40748626304,"prevYearOperatingIncome":2990246225,"prevYearNetIncome":2050606246,"source":"11014","updatedAt":"2026-08-26T22:29:37.876Z"},{"stockCode":"360070","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":4372837226,"operatingIncome":-22477823003,"netIncome":-22303042428,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:37.879Z"},{"stockCode":"360070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8066995284,"operatingIncome":-2741184583,"netIncome":-565248290,"prevYearRevenue":4375935012,"prevYearOperatingIncome":-3745620001,"prevYearNetIncome":-988955928,"source":"11013","updatedAt":"2026-08-26T22:29:37.305Z"},{"stockCode":"360070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5082813705,"operatingIncome":-9646572995,"netIncome":-10048772818,"prevYearRevenue":4242014874,"prevYearOperatingIncome":-4721481737,"prevYearNetIncome":-4760313797,"source":"11012","updatedAt":"2026-08-26T22:29:37.539Z"}]}