{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/360350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"360350","name":"코셈","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":7350,"marketCap":39969079500,"sharesOutstanding":5437970,"asOf":"2026-09-26T15:09:35.552Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.15,"psr":2.98,"evEbitda":null,"ev":38548376028,"fcff":-854140879,"fcffYield":-0.0222,"roe":-0.0313,"revenueGrowth":{"y1":-0.091,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.759Z"},"price":{"high52w":17110,"low52w":5070,"fromHigh":-0.5704,"returns":[{"label":"1개월","value":0.3172},{"label":"3개월","value":0.1103},{"label":"6개월","value":-0.5516},{"label":"1년","value":-0.0252},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":13729282775,"operatingIncome":1501966865,"netIncome":1684026449,"controllingNetIncome":null,"ebitda":1604717077,"fcff":-355555981,"cfo":-142005443,"capex":220745871,"totalAssets":16110932723,"totalLiabilities":3349849232,"totalEquity":12761083491,"cash":1945959629,"totalDebt":679179279},{"fiscalYear":2024,"statement":"연결","revenue":14730380482,"operatingIncome":-236359800,"netIncome":663871219,"controllingNetIncome":999758592,"ebitda":null,"fcff":-964480574,"cfo":-420914222,"capex":550528789,"totalAssets":28222977358,"totalLiabilities":5114861819,"totalEquity":23108115539,"cash":12052202478,"totalDebt":254226537},{"fiscalYear":2025,"statement":"연결","revenue":13390488732,"operatingIncome":-1528531452,"netIncome":-870827920,"controllingNetIncome":-651919819,"ebitda":-1230383921,"fcff":-854140879,"cfo":-519701095,"capex":382753729,"totalAssets":23140165226,"totalLiabilities":4783312714,"totalEquity":18356852512,"cash":1682940007,"totalDebt":262236535}],"quarterly":[{"stockCode":"360350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2511701448,"operatingIncome":-708173249,"netIncome":-500864947,"prevYearRevenue":2623605375,"prevYearOperatingIncome":-373484033,"prevYearNetIncome":-296739308,"source":"11014","updatedAt":"2026-08-26T22:33:13.339Z"},{"stockCode":"360350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4813760821,"operatingIncome":317778828,"netIncome":811579544,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:13.344Z"},{"stockCode":"360350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2524649963,"operatingIncome":-1080308394,"netIncome":-919664978,"prevYearRevenue":3144572621,"prevYearOperatingIncome":-316837492,"prevYearNetIncome":-271509411,"source":"11013","updatedAt":"2026-08-26T22:33:12.797Z"},{"stockCode":"360350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2722000163,"operatingIncome":-741369185,"netIncome":-533285751,"prevYearRevenue":2920453842,"prevYearOperatingIncome":-821299539,"prevYearNetIncome":-910033106,"source":"11012","updatedAt":"2026-08-26T22:33:13.037Z"}]}