{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/361570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"361570","name":"알비더블유","market":"KOSDAQ","sector":"오디오물 출판 및 원판 녹음업","lastPrice":1670,"marketCap":48001295970,"sharesOutstanding":28743291,"asOf":"2026-09-26T15:09:35.552Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":11.18,"ttmPeriod":"25Q3~26Q2","pbr":0.82,"psr":1.03,"evEbitda":8.35,"ev":37390317191,"fcff":-14553502239,"fcffYield":-0.3892,"roe":-0.0688,"revenueGrowth":{"y1":-0.2566,"y3":-0.0968,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.6083,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.936Z"},"price":{"high52w":2695,"low52w":1281,"fromHigh":-0.3803,"returns":[{"label":"1개월","value":0.0315},{"label":"3개월","value":0.2316},{"label":"6개월","value":-0.1396},{"label":"1년","value":-0.2426},{"label":"3년","value":-0.6052},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":59620243030,"operatingIncome":9577730579,"netIncome":7644786835,"controllingNetIncome":7200282495,"ebitda":null,"fcff":-12519457044,"cfo":-6730802913,"capex":5939409018,"totalAssets":101747835431,"totalLiabilities":46295607232,"totalEquity":55452228199,"cash":24938237828,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":63086449910,"operatingIncome":2815259566,"netIncome":1114161495,"controllingNetIncome":391776911,"ebitda":null,"fcff":-6875173132,"cfo":11182839985,"capex":18117523130,"totalAssets":144828008654,"totalLiabilities":56090682891,"totalEquity":88737325763,"cash":30416765792,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":91434324727,"operatingIncome":-2247765168,"netIncome":-5537504670,"controllingNetIncome":-3555262896,"ebitda":null,"fcff":-15358610086,"cfo":-1798293968,"capex":13612667997,"totalAssets":182020249457,"totalLiabilities":96166871900,"totalEquity":85853377557,"cash":29711046535,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":62519905445,"operatingIncome":-12208367924,"netIncome":-11494490662,"controllingNetIncome":-8641638910,"ebitda":8378855091,"fcff":9426142444,"cfo":21448125109,"capex":12117995636,"totalAssets":164140277468,"totalLiabilities":94044015202,"totalEquity":70096262266,"cash":21525806834,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":46476881443,"operatingIncome":169191031,"netIncome":-3822576836,"controllingNetIncome":-4141736608,"ebitda":4478223456,"fcff":-14553502239,"cfo":252266757,"capex":14976037521,"totalAssets":181624822255,"totalLiabilities":114089652583,"totalEquity":67535169672,"cash":10610978779,"totalDebt":null}],"quarterly":[{"stockCode":"361570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10113326655,"operatingIncome":-364893790,"netIncome":-678444770,"prevYearRevenue":17103656498,"prevYearOperatingIncome":-3071583325,"prevYearNetIncome":1126309874,"source":"11014","updatedAt":"2026-08-26T22:31:15.352Z"},{"stockCode":"361570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13628727808,"operatingIncome":2361833699,"netIncome":419585807,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:15.356Z"},{"stockCode":"361570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9557058092,"operatingIncome":-450442018,"netIncome":122205425,"prevYearRevenue":10609215356,"prevYearOperatingIncome":-8888909,"prevYearNetIncome":68125258,"source":"11013","updatedAt":"2026-08-26T22:31:14.826Z"},{"stockCode":"361570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14707530320,"operatingIncome":2400982307,"netIncome":4428421540,"prevYearRevenue":12125611624,"prevYearOperatingIncome":-1818859969,"prevYearNetIncome":-3631843131,"source":"11012","updatedAt":"2026-08-26T22:31:15.073Z"}]}