{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/361610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"361610","name":"SK아이이테크놀로지","market":"KOSPI","sector":"일차전지 및 이차전지 제조업","lastPrice":16170,"marketCap":1322497407000,"sharesOutstanding":81787100,"asOf":"2026-09-26T15:09:35.552Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":5.05,"evEbitda":null,"ev":2603771700000,"fcff":-130817363440,"fcffYield":-0.0502,"roe":-0.0858,"revenueGrowth":{"y1":0.202,"y3":-0.2354,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.249Z"},"price":{"high52w":34300,"low52w":12540,"fromHigh":-0.5286,"returns":[{"label":"1개월","value":-0.1125},{"label":"3개월","value":0.1237},{"label":"6개월","value":-0.2531},{"label":"1년","value":-0.4088},{"label":"3년","value":-0.7815},{"label":"5년","value":-0.9224}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":603767421000,"operatingIncome":89175689000,"netIncome":95350272000,"controllingNetIncome":95350272000,"ebitda":191909054000,"fcff":-479980005759,"cfo":109401204000,"capex":605465081000,"totalAssets":3184524107000,"totalLiabilities":968322606000,"totalEquity":2216201501000,"cash":235653986000,"totalDebt":768172411000},{"fiscalYear":2022,"statement":"연결","revenue":585798633000,"operatingIncome":-52295439000,"netIncome":-29681042000,"controllingNetIncome":-29681042000,"ebitda":30766241000,"fcff":-710105617160,"cfo":20565303000,"capex":755016146000,"totalAssets":3497335365000,"totalLiabilities":1322662099000,"totalEquity":2174673266000,"cash":462679884000,"totalDebt":1030866408000},{"fiscalYear":2023,"statement":"연결","revenue":649568305000,"operatingIncome":32027920000,"netIncome":82158002000,"controllingNetIncome":82158002000,"ebitda":null,"fcff":-328105878350,"cfo":125297935000,"capex":503058670000,"totalAssets":4083815083000,"totalLiabilities":1672154317000,"totalEquity":2411660766000,"cash":538288578000,"totalDebt":1416667175000},{"fiscalYear":2024,"statement":"연결","revenue":217864619000,"operatingIncome":-290994179000,"netIncome":-246615236000,"controllingNetIncome":-246615236000,"ebitda":null,"fcff":-378312041940,"cfo":-87239413000,"capex":313805204000,"totalAssets":4150138152000,"totalLiabilities":1825581137000,"totalEquity":2324557015000,"cash":276251163000,"totalDebt":1709940728000},{"fiscalYear":2025,"statement":"연결","revenue":261874278000,"operatingIncome":-246364302000,"netIncome":-211417928000,"controllingNetIncome":-211417928000,"ebitda":null,"fcff":-130817363440,"cfo":-33358864000,"capex":121461909000,"totalAssets":4391860994000,"totalLiabilities":1790415728000,"totalEquity":2601445266000,"cash":408979015000,"totalDebt":1690253308000}],"quarterly":[{"stockCode":"361610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":79086711000,"operatingIncome":-47223939000,"netIncome":-40055870000,"prevYearRevenue":50761475000,"prevYearOperatingIncome":-73003077000,"prevYearNetIncome":-36070593000,"source":"11014","updatedAt":"2026-08-26T22:20:11.883Z"},{"stockCode":"361610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":41827932000,"operatingIncome":-75788331000,"netIncome":-130678914000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:11.884Z"},{"stockCode":"361610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35872991000,"operatingIncome":-73228378000,"netIncome":-81765751000,"prevYearRevenue":58235097000,"prevYearOperatingIncome":-69636326000,"prevYearNetIncome":-21653297000,"source":"11013","updatedAt":"2026-08-26T22:20:11.338Z"},{"stockCode":"361610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":39526333000,"operatingIncome":-63448326000,"netIncome":-1327762742000,"prevYearRevenue":82724538000,"prevYearOperatingIncome":-53715706000,"prevYearNetIncome":-19029848000,"source":"11012","updatedAt":"2026-08-26T22:20:11.621Z"}]}