{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/361670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"361670","name":"삼영에스앤씨","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":3590,"marketCap":20346892220,"sharesOutstanding":5667658,"asOf":"2026-09-26T15:09:35.552Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":1.85,"evEbitda":null,"ev":17847874561,"fcff":-2448413255,"fcffYield":-0.1372,"roe":-0.0579,"revenueGrowth":{"y1":-0.1144,"y3":-0.0698,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.571Z"},"price":{"high52w":4290,"low52w":2375,"fromHigh":-0.1632,"returns":[{"label":"1개월","value":-0.011},{"label":"3개월","value":0.1967},{"label":"6개월","value":0.2799},{"label":"1년","value":-0.1244},{"label":"3년","value":-0.3853},{"label":"5년","value":-0.7105}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":12525690131,"operatingIncome":-581693883,"netIncome":-1444782873,"controllingNetIncome":null,"ebitda":266517104,"fcff":-949719082,"cfo":-671769044,"capex":277950038,"totalAssets":29117355727,"totalLiabilities":3063701515,"totalEquity":26053654212,"cash":1338179578,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":13637666082,"operatingIncome":-1274639116,"netIncome":-1026372565,"controllingNetIncome":null,"ebitda":-526056747,"fcff":-478852578,"cfo":-82933027,"capex":395919551,"totalAssets":28356696675,"totalLiabilities":3173408378,"totalEquity":25183288297,"cash":1470471220,"totalDebt":941775562},{"fiscalYear":2023,"statement":"별도","revenue":11647345784,"operatingIncome":-3538918071,"netIncome":-2758500280,"controllingNetIncome":null,"ebitda":-3088919495,"fcff":-1706411118,"cfo":-801581496,"capex":904829622,"totalAssets":26255301611,"totalLiabilities":3049588664,"totalEquity":23205712947,"cash":1801249617,"totalDebt":1214478669},{"fiscalYear":2024,"statement":"별도","revenue":12393769268,"operatingIncome":-3121113350,"netIncome":-3361612360,"controllingNetIncome":null,"ebitda":-2553566622,"fcff":-1762726322,"cfo":-1165794380,"capex":596931942,"totalAssets":23215623072,"totalLiabilities":3182654446,"totalEquity":20032968626,"cash":2224723415,"totalDebt":996871449},{"fiscalYear":2025,"statement":"연결","revenue":10975623854,"operatingIncome":-1698464868,"netIncome":-1129629785,"controllingNetIncome":null,"ebitda":-1213855106,"fcff":-2448413255,"cfo":-2145418269,"capex":302994986,"totalAssets":21830678385,"totalLiabilities":2852609718,"totalEquity":18978068667,"cash":2499017659,"totalDebt":null}],"quarterly":[{"stockCode":"361670","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2647921934,"operatingIncome":-585287425,"netIncome":-416023790,"prevYearRevenue":3424802747,"prevYearOperatingIncome":-700724355,"prevYearNetIncome":-642288942,"source":"11014","updatedAt":"2026-08-26T22:34:45.584Z"},{"stockCode":"361670","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2711650110,"operatingIncome":-298750495,"netIncome":-128246671,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:45.589Z"},{"stockCode":"361670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3054230348,"operatingIncome":-566374,"netIncome":237344347,"prevYearRevenue":3057940507,"prevYearOperatingIncome":-460643928,"prevYearNetIncome":-250790790,"source":"11013","updatedAt":"2026-08-26T22:34:45.060Z"},{"stockCode":"361670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2755800855,"operatingIncome":-407336665,"netIncome":-263716491,"prevYearRevenue":2558111303,"prevYearOperatingIncome":-353783020,"prevYearNetIncome":-334568534,"source":"11012","updatedAt":"2026-08-26T22:34:45.296Z"}]}