{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/362320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"362320","name":"청담글로벌","market":"KOSDAQ","sector":"생활용품 도매업","lastPrice":4295,"marketCap":88876078515,"sharesOutstanding":20692917,"asOf":"2026-09-26T15:09:35.552Z"},"valuation":{"fiscalYear":2025,"per":92.07,"perTtm":13.85,"ttmPeriod":"25Q3~26Q2","pbr":1.03,"psr":0.41,"evEbitda":20.72,"ev":112128154828,"fcff":-22209985049,"fcffYield":-0.1981,"roe":0.012,"revenueGrowth":{"y1":-0.0721,"y3":0.0017,"y5":null},"operatingIncomeGrowth":{"y1":-0.2182,"y3":-0.1132,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.895Z"},"price":{"high52w":9170,"low52w":3465,"fromHigh":-0.5316,"returns":[{"label":"1개월","value":-0.0967},{"label":"3개월","value":0.0751},{"label":"6개월","value":-0.1358},{"label":"1년","value":-0.5296},{"label":"3년","value":-0.3784},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":216298480050,"operatingIncome":7698892910,"netIncome":4664529941,"controllingNetIncome":4648584680,"ebitda":null,"fcff":389168237,"cfo":1619185128,"capex":1486704059,"totalAssets":98231535447,"totalLiabilities":31541830302,"totalEquity":66689705145,"cash":17144429845,"totalDebt":11488121496},{"fiscalYear":2023,"statement":"연결","revenue":237778587521,"operatingIncome":5736203424,"netIncome":-1940061300,"controllingNetIncome":-2278696820,"ebitda":8514808124,"fcff":-10365631177,"cfo":-10903426411,"capex":213888148,"totalAssets":114190960870,"totalLiabilities":48712205334,"totalEquity":65478755536,"cash":11870365345,"totalDebt":25587978093},{"fiscalYear":2024,"statement":"연결","revenue":234266029253,"operatingIncome":6868476257,"netIncome":3269615509,"controllingNetIncome":2970184579,"ebitda":6985575614,"fcff":-8559117197,"cfo":-8604490801,"capex":891207590,"totalAssets":188385577490,"totalLiabilities":101967173925,"totalEquity":86418403565,"cash":16615501095,"totalDebt":52103014562},{"fiscalYear":2025,"statement":"연결","revenue":217385486725,"operatingIncome":5369440350,"netIncome":3075568993,"controllingNetIncome":965319579,"ebitda":5410382177,"fcff":-22209985049,"cfo":-21811989227,"capex":1554535129,"totalAssets":207356255867,"totalLiabilities":90193809291,"totalEquity":117162446576,"cash":22651326114,"totalDebt":45903402427}],"quarterly":[{"stockCode":"362320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":51477686994,"operatingIncome":3065019833,"netIncome":3908796318,"prevYearRevenue":62469975470,"prevYearOperatingIncome":4209755461,"prevYearNetIncome":1414307972,"source":"11014","updatedAt":"2026-08-26T22:27:25.443Z"},{"stockCode":"362320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":69899497466,"operatingIncome":-5458459054,"netIncome":-4126047020,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:25.445Z"},{"stockCode":"362320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":48322913575,"operatingIncome":2550345094,"netIncome":7571651143,"prevYearRevenue":54280861653,"prevYearOperatingIncome":3601859707,"prevYearNetIncome":2859342831,"source":"11013","updatedAt":"2026-08-26T22:27:24.949Z"},{"stockCode":"362320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":65904018610,"operatingIncome":1946827649,"netIncome":-938213015,"prevYearRevenue":41727440612,"prevYearOperatingIncome":4161019864,"prevYearNetIncome":433476864,"source":"11012","updatedAt":"2026-08-26T22:27:25.205Z"}]}