{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/362990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"362990","name":"드림인사이트","market":"KOSDAQ","sector":"광고업","lastPrice":1327,"marketCap":22294361698,"sharesOutstanding":16800574,"asOf":"2026-09-26T15:09:35.553Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":1.11,"evEbitda":null,"ev":23395040416,"fcff":-1990771287,"fcffYield":-0.0851,"roe":-0.0123,"revenueGrowth":{"y1":0.1048,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-1.625,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.790Z"},"price":{"high52w":2035,"low52w":920,"fromHigh":-0.3479,"returns":[{"label":"1개월","value":0.0762},{"label":"3개월","value":0.378},{"label":"6개월","value":-0.1909},{"label":"1년","value":-0.3635},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":1,"payoutPct":-57},{"fiscalYear":2024,"dps":20,"yieldPct":1,"payoutPct":26}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":17374444869,"operatingIncome":4079032132,"netIncome":4015675111,"controllingNetIncome":null,"ebitda":4645933480,"fcff":6947956195,"cfo":7786076839,"capex":929072653,"totalAssets":35255973619,"totalLiabilities":12507047969,"totalEquity":22748925650,"cash":10807528820,"totalDebt":4097638094},{"fiscalYear":2024,"statement":"연결","revenue":18120044631,"operatingIncome":1857644158,"netIncome":873348373,"controllingNetIncome":873348373,"ebitda":null,"fcff":-6143653805,"cfo":2011230292,"capex":8318772019,"totalAssets":49539171257,"totalLiabilities":15937257910,"totalEquity":33601913347,"cash":10116253011,"totalDebt":7647703858},{"fiscalYear":2025,"statement":"연결","revenue":20018320351,"operatingIncome":-1161063123,"netIncome":-409061155,"controllingNetIncome":-409061155,"ebitda":-925321286,"fcff":-1990771287,"cfo":-1319064004,"capex":847228371,"totalAssets":48728518076,"totalLiabilities":15595490377,"totalEquity":33133027699,"cash":6642042566,"totalDebt":7742721284}],"quarterly":[{"stockCode":"362990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5347017198,"operatingIncome":-68680809,"netIncome":-8535825,"prevYearRevenue":4521631490,"prevYearOperatingIncome":417796597,"prevYearNetIncome":460025526,"source":"11014","updatedAt":"2026-08-26T22:34:44.280Z"},{"stockCode":"362990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4587014588,"operatingIncome":-327784442,"netIncome":104891536,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:44.285Z"},{"stockCode":"362990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4875832030,"operatingIncome":-166651781,"netIncome":-119954231,"prevYearRevenue":5068954244,"prevYearOperatingIncome":-436242884,"prevYearNetIncome":-293220601,"source":"11013","updatedAt":"2026-08-26T22:34:43.812Z"},{"stockCode":"362990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5381746295,"operatingIncome":-248791120,"netIncome":-210615906,"prevYearRevenue":5015334321,"prevYearOperatingIncome":-328354988,"prevYearNetIncome":-212196265,"source":"11012","updatedAt":"2026-08-26T22:34:44.045Z"}]}