{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/363250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"363250","name":"진시스템","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":4160,"marketCap":35394869120,"sharesOutstanding":8508382,"asOf":"2026-09-26T15:09:35.553Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":4.51,"psr":92.81,"evEbitda":null,"ev":38327900439,"fcff":-7122881798,"fcffYield":-0.1858,"roe":-0.8815,"revenueGrowth":{"y1":-0.6842,"y3":-0.5291,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.988Z"},"price":{"high52w":6990,"low52w":2995,"fromHigh":-0.4049,"returns":[{"label":"1개월","value":0.0348},{"label":"3개월","value":0.1937},{"label":"6개월","value":-0.3629},{"label":"1년","value":-0.3312},{"label":"3년","value":-0.8241},{"label":"5년","value":-0.6824}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":13236859527,"operatingIncome":2266167290,"netIncome":3551441676,"controllingNetIncome":null,"ebitda":2417770623,"fcff":263319666,"cfo":985705223,"capex":798238259,"totalAssets":50657603483,"totalLiabilities":6572411918,"totalEquity":44085191565,"cash":25630725625,"totalDebt":4128355038},{"fiscalYear":2022,"statement":"별도","revenue":3653063417,"operatingIncome":-6604820388,"netIncome":-8996173934,"controllingNetIncome":null,"ebitda":-6231779369,"fcff":-6668018224,"cfo":-6416882312,"capex":325283022,"totalAssets":41183103650,"totalLiabilities":6072662502,"totalEquity":35110441148,"cash":16836888326,"totalDebt":4095050442},{"fiscalYear":2023,"statement":"연결","revenue":897027724,"operatingIncome":-9484494700,"netIncome":-8059011085,"controllingNetIncome":-7915456294,"ebitda":null,"fcff":-8125859298,"cfo":-7811516343,"capex":418809325,"totalAssets":38927990565,"totalLiabilities":8244358773,"totalEquity":30683631792,"cash":9089755243,"totalDebt":4487678906},{"fiscalYear":2024,"statement":"연결","revenue":1207760282,"operatingIncome":-10115923491,"netIncome":-9528705018,"controllingNetIncome":-8915298500,"ebitda":null,"fcff":-7590262486,"cfo":-7336768138,"capex":361103999,"totalAssets":29902064808,"totalLiabilities":8020852624,"totalEquity":21881212184,"cash":5623238104,"totalDebt":4120754431},{"fiscalYear":2025,"statement":"연결","revenue":381356664,"operatingIncome":-9690374140,"netIncome":-14669081849,"controllingNetIncome":-11955428775,"ebitda":-2686364344,"fcff":-7122881798,"cfo":-6883494028,"capex":334284809,"totalAssets":14395506156,"totalLiabilities":6648143357,"totalEquity":7747362799,"cash":1112357399,"totalDebt":4045388718}],"quarterly":[{"stockCode":"363250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":90050279,"operatingIncome":-2267939882,"netIncome":-2195869594,"prevYearRevenue":803257078,"prevYearOperatingIncome":-2114955619,"prevYearNetIncome":-2021724662,"source":"11014","updatedAt":"2026-08-26T22:32:36.324Z"},{"stockCode":"363250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":158497929,"operatingIncome":-3012774441,"netIncome":-8150199520,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:36.328Z"},{"stockCode":"363250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":329134666,"operatingIncome":-1612751379,"netIncome":-1562345784,"prevYearRevenue":63416772,"prevYearOperatingIncome":-1984853707,"prevYearNetIncome":-1944578729,"source":"11013","updatedAt":"2026-08-26T22:32:35.841Z"},{"stockCode":"363250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":432341239,"operatingIncome":-958325651,"netIncome":-814310843,"prevYearRevenue":69391684,"prevYearOperatingIncome":-2424806110,"prevYearNetIncome":-2378434006,"source":"11012","updatedAt":"2026-08-26T22:32:36.086Z"}]}