{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/364950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"364950","name":"에이아이코리아","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":3365,"marketCap":27917537425,"sharesOutstanding":8296445,"asOf":"2026-09-26T15:09:35.553Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":9.81,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.32,"evEbitda":null,"ev":37693457963,"fcff":19773705021,"fcffYield":0.5246,"roe":-0.0153,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.659Z"},"price":{"high52w":13170,"low52w":3305,"fromHigh":-0.7445,"returns":[{"label":"1개월","value":-0.0521},{"label":"3개월","value":0.0166},{"label":"6개월","value":-0.4831},{"label":"1년","value":-0.7066},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":86949654104,"operatingIncome":2819131422,"netIncome":-1073545380,"controllingNetIncome":-777118439,"ebitda":null,"fcff":19773705021,"cfo":21310646270,"capex":2220903003,"totalAssets":83207949869,"totalLiabilities":26962918528,"totalEquity":56245031341,"cash":9449137462,"totalDebt":19225058000}],"quarterly":[{"stockCode":"364950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10797716629,"operatingIncome":-1876602039,"netIncome":-73858791,"prevYearRevenue":29161066623,"prevYearOperatingIncome":4080900528,"prevYearNetIncome":2353112221,"source":"11014","updatedAt":"2026-08-26T22:33:28.231Z"},{"stockCode":"364950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15196723753,"operatingIncome":-454500217,"netIncome":164390710,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:28.234Z"},{"stockCode":"364950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18806356844,"operatingIncome":599937628,"netIncome":2657895757,"prevYearRevenue":39957455897,"prevYearOperatingIncome":750402358,"prevYearNetIncome":-776584813,"source":"11013","updatedAt":"2026-08-26T22:33:27.712Z"},{"stockCode":"364950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21551635191,"operatingIncome":-2582863381,"netIncome":98286538,"prevYearRevenue":20997757825,"prevYearOperatingIncome":4399831320,"prevYearNetIncome":-800462036,"source":"11012","updatedAt":"2026-08-26T22:33:27.990Z"}]}