{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/365270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"365270","name":"큐라클","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":9220,"marketCap":204287466240,"sharesOutstanding":22156992,"asOf":"2026-09-26T15:09:35.553Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.51,"psr":28766.93,"evEbitda":null,"ev":208396812283,"fcff":-13130871551,"fcffYield":-0.063,"roe":-0.5403,"revenueGrowth":{"y1":-0.9957,"y3":-0.8744,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.989Z"},"price":{"high52w":19710,"low52w":4565,"fromHigh":-0.5322,"returns":[{"label":"1개월","value":-0.131},{"label":"3개월","value":-0.1143},{"label":"6개월","value":-0.4179},{"label":"1년","value":0.4919},{"label":"3년","value":-0.1244},{"label":"5년","value":-0.7369}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":6254952500,"operatingIncome":-6869595181,"netIncome":-6677788863,"controllingNetIncome":null,"ebitda":-6158746691,"fcff":-21396697773,"cfo":-3841509209,"capex":17555188564,"totalAssets":65529344894,"totalLiabilities":10512591898,"totalEquity":55016752996,"cash":10441591400,"totalDebt":8210856208},{"fiscalYear":2022,"statement":"별도","revenue":3582858972,"operatingIncome":-11982211458,"netIncome":-11405592529,"controllingNetIncome":null,"ebitda":-11419365625,"fcff":-14557029429,"cfo":-11237339664,"capex":3546090638,"totalAssets":55657472707,"totalLiabilities":9486745731,"totalEquity":46170726976,"cash":8510611529,"totalDebt":8150762361},{"fiscalYear":2023,"statement":"별도","revenue":10294390768,"operatingIncome":-10508110228,"netIncome":-11585769153,"controllingNetIncome":null,"ebitda":-10005406792,"fcff":-9183410764,"cfo":-9393156200,"capex":128857474,"totalAssets":69782132974,"totalLiabilities":27918956649,"totalEquity":41863176325,"cash":12840748751,"totalDebt":18444672941},{"fiscalYear":2024,"statement":"별도","revenue":1632550301,"operatingIncome":-12634687980,"netIncome":-14886473150,"controllingNetIncome":null,"ebitda":null,"fcff":-9511249656,"cfo":-9508122305,"capex":318009598,"totalAssets":59288367246,"totalLiabilities":29335031752,"totalEquity":29953335494,"cash":3981677368,"totalDebt":97993479},{"fiscalYear":2025,"statement":"별도","revenue":7101468,"operatingIncome":-16503369291,"netIncome":-18112835664,"controllingNetIncome":null,"ebitda":-16004234686,"fcff":-13130871551,"cfo":-13448383609,"capex":23598990,"totalAssets":53210296406,"totalLiabilities":16121371593,"totalEquity":37088924813,"cash":4040028086,"totalDebt":8149374129}],"quarterly":[{"stockCode":"365270","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":7101468,"operatingIncome":-2853187922,"netIncome":-2993838108,"prevYearRevenue":null,"prevYearOperatingIncome":-3276471937,"prevYearNetIncome":-4180898813,"source":"11014","updatedAt":"2026-08-26T22:23:36.906Z"},{"stockCode":"365270","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":0,"operatingIncome":-4685622933,"netIncome":-4677376144,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:36.910Z"},{"stockCode":"365270","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1048980000,"operatingIncome":-2999262717,"netIncome":-3144398267,"prevYearRevenue":null,"prevYearOperatingIncome":-3648605528,"prevYearNetIncome":-4122903417,"source":"11013","updatedAt":"2026-08-26T22:23:36.358Z"},{"stockCode":"365270","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":7184603330,"operatingIncome":2358590981,"netIncome":3227579411,"prevYearRevenue":null,"prevYearOperatingIncome":-5315952908,"prevYearNetIncome":-6318717995,"source":"11012","updatedAt":"2026-08-26T22:23:36.638Z"}]}