{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/365330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"365330","name":"에스와이스틸텍","market":"KOSDAQ","sector":"구조용 금속제품, 탱크 및 증기발생기 제조업","lastPrice":1588,"marketCap":79671548000,"sharesOutstanding":50171000,"asOf":"2026-09-26T15:09:35.553Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.83,"psr":0.82,"evEbitda":null,"ev":47185719776,"fcff":-13164923411,"fcffYield":-0.279,"roe":-0.0287,"revenueGrowth":{"y1":-0.1677,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-1.3301,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.455Z"},"price":{"high52w":4160,"low52w":1179,"fromHigh":-0.6183,"returns":[{"label":"1개월","value":-0.0228},{"label":"3개월","value":-0.0358},{"label":"6개월","value":-0.5443},{"label":"1년","value":-0.4975},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2024,"dps":50,"yieldPct":0.6,"payoutPct":25.1},{"fiscalYear":2023,"dps":50,"yieldPct":1.6,"payoutPct":14.1}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":119756583109,"operatingIncome":14600825047,"netIncome":10819988624,"controllingNetIncome":null,"ebitda":15211507596,"fcff":6612750109,"cfo":11784722383,"capex":5679587917,"totalAssets":79948493974,"totalLiabilities":33715330018,"totalEquity":46233163956,"cash":25759707490,"totalDebt":9828897911},{"fiscalYear":2024,"statement":"별도","revenue":116983649755,"operatingIncome":8104394275,"netIncome":6090690225,"controllingNetIncome":null,"ebitda":9670358428,"fcff":-3423327796,"cfo":-221023582,"capex":3743381097,"totalAssets":80005657504,"totalLiabilities":29914233897,"totalEquity":50091423607,"cash":10930552998,"totalDebt":1656968382},{"fiscalYear":2025,"statement":"연결","revenue":97366909837,"operatingIncome":-2674919975,"netIncome":-2097980072,"controllingNetIncome":null,"ebitda":-1165115522,"fcff":-13164923411,"cfo":-9890783428,"capex":3675917164,"totalAssets":121386509997,"totalLiabilities":25491487288,"totalEquity":95895022709,"cash":34052275447,"totalDebt":1566447223}],"quarterly":[{"stockCode":"365330","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":18933637816,"operatingIncome":-218211274,"netIncome":-567150337,"prevYearRevenue":27773792868,"prevYearOperatingIncome":1799289998,"prevYearNetIncome":1974126070,"source":"11014","updatedAt":"2026-08-26T22:28:21.557Z"},{"stockCode":"365330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17461247276,"operatingIncome":-588778165,"netIncome":-722957989,"prevYearRevenue":26520411901,"prevYearOperatingIncome":277587789,"prevYearNetIncome":396446336,"source":"11013","updatedAt":"2026-08-26T22:28:21.016Z"},{"stockCode":"365330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":55108252937,"operatingIncome":-3240002954,"netIncome":-3881565508,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:28:21.298Z"}]}