{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/365340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"365340","name":"성일하이텍","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":34650,"marketCap":447716634750,"sharesOutstanding":12921115,"asOf":"2026-09-26T15:09:35.554Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.52,"psr":2.3,"evEbitda":null,"ev":652614999413,"fcff":-45433167921,"fcffYield":-0.0696,"roe":-0.4696,"revenueGrowth":{"y1":0.4288,"y3":-0.1033,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.896Z"},"price":{"high52w":84500,"low52w":24750,"fromHigh":-0.5899,"returns":[{"label":"1개월","value":-0.0571},{"label":"3개월","value":-0.1023},{"label":"6개월","value":-0.4215},{"label":"1년","value":-0.0072},{"label":"3년","value":-0.6901},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":269895520527,"operatingIncome":48313488557,"netIncome":39143961950,"controllingNetIncome":39291237583,"ebitda":null,"fcff":22990898380,"cfo":42823990164,"capex":21157040799,"totalAssets":420547882271,"totalLiabilities":129315239965,"totalEquity":291232642306,"cash":104616731424,"totalDebt":76560173571},{"fiscalYear":2023,"statement":"연결","revenue":247367786854,"operatingIncome":-8338433228,"netIncome":25234062513,"controllingNetIncome":24796603476,"ebitda":null,"fcff":-191774162704,"cfo":-3583258755,"capex":189691576369,"totalAssets":575068417145,"totalLiabilities":250938123919,"totalEquity":324130293226,"cash":30489480594,"totalDebt":195736038152},{"fiscalYear":2024,"statement":"연결","revenue":136215012576,"operatingIncome":-71393158346,"netIncome":-112494302423,"controllingNetIncome":-110122647694,"ebitda":-40489789747,"fcff":-224412455861,"cfo":-55339003412,"capex":173571104182,"totalAssets":679499733787,"totalLiabilities":454689099260,"totalEquity":224810634527,"cash":22998823351,"totalDebt":349749000839},{"fiscalYear":2025,"statement":"연결","revenue":194629131476,"operatingIncome":-54533608529,"netIncome":-80546204052,"controllingNetIncome":-77591927873,"ebitda":null,"fcff":-45433167921,"cfo":-22755829110,"capex":36186013493,"totalAssets":720705308067,"totalLiabilities":566570976556,"totalEquity":154134331511,"cash":24711198330,"totalDebt":229609562993}],"quarterly":[{"stockCode":"365340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":43800218415,"operatingIncome":-12286282451,"netIncome":-15132733621,"prevYearRevenue":31862525904,"prevYearOperatingIncome":-13289485658,"prevYearNetIncome":-17657600990,"source":"11014","updatedAt":"2026-08-26T22:21:54.909Z"},{"stockCode":"365340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":53446101701,"operatingIncome":-9339625063,"netIncome":-13996438029,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:54.912Z"},{"stockCode":"365340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":60886463802,"operatingIncome":-4140963,"netIncome":-22804920809,"prevYearRevenue":33370566802,"prevYearOperatingIncome":-15479127943,"prevYearNetIncome":-17154476085,"source":"11013","updatedAt":"2026-08-26T22:21:54.381Z"},{"stockCode":"365340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":76814493285,"operatingIncome":6330532524,"netIncome":9298405085,"prevYearRevenue":64012244558,"prevYearOperatingIncome":-17428573072,"prevYearNetIncome":-34262556317,"source":"11012","updatedAt":"2026-08-26T22:21:54.628Z"}]}