{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/365550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"365550","name":"ESR켄달스퀘어리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":3165,"marketCap":778871685000,"sharesOutstanding":246089000,"asOf":"2026-09-26T15:09:35.554Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.67,"psr":13.08,"evEbitda":51.47,"ev":2194387416156,"fcff":null,"fcffYield":null,"roe":-0.0031,"revenueGrowth":{"y1":0.0471,"y3":0.0672,"y5":null},"operatingIncomeGrowth":{"y1":-0.0261,"y3":0.0467,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.897Z"},"price":{"high52w":4690,"low52w":2985,"fromHigh":-0.3252,"returns":[{"label":"1개월","value":0.036},{"label":"3개월","value":-0.0773},{"label":"6개월","value":-0.2699},{"label":"1년","value":-0.2927},{"label":"3년","value":-0.1638},{"label":"5년","value":-0.5183}]},"dividends":[{"fiscalYear":2025,"dps":137,"yieldPct":3.1,"payoutPct":298.53},{"fiscalYear":2024,"dps":137,"yieldPct":2.8,"payoutPct":810.92},{"fiscalYear":2023,"dps":137,"yieldPct":2.8,"payoutPct":129.55},{"fiscalYear":2022,"dps":134,"yieldPct":1.97,"payoutPct":94.63},{"fiscalYear":2021,"dps":134,"yieldPct":2.03,"payoutPct":202.38},{"fiscalYear":2020,"dps":134,"yieldPct":2.05,"payoutPct":356.12}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":null,"operatingIncome":-713932977,"netIncome":-1369070381,"controllingNetIncome":-1369070381,"ebitda":null,"fcff":null,"cfo":-321225489,"capex":null,"totalAssets":358283831703,"totalLiabilities":119036074057,"totalEquity":239247757646,"cash":358278355762,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":30062669527,"operatingIncome":14730254206,"netIncome":9485403543,"controllingNetIncome":9485403543,"ebitda":22412984451,"fcff":-32504853856,"cfo":18224952654,"capex":59076733981,"totalAssets":1443145599420,"totalLiabilities":738788544064,"totalEquity":704357055356,"cash":23518984130,"totalDebt":696285115779},{"fiscalYear":2022,"statement":"연결","revenue":49006142346,"operatingIncome":22549345292,"netIncome":12762281756,"controllingNetIncome":12762281756,"ebitda":36326878238,"fcff":35989165473,"cfo":25953899027,"capex":283789738,"totalAssets":2253882004797,"totalLiabilities":1119088536807,"totalEquity":1134793467990,"cash":31103100434,"totalDebt":1062285032142},{"fiscalYear":2023,"statement":"연결","revenue":52957789556,"operatingIncome":24194866648,"netIncome":11852472755,"controllingNetIncome":11852472755,"ebitda":39043377025,"fcff":48818008336,"cfo":36504668381,"capex":69335562,"totalAssets":2343918337381,"totalLiabilities":1227005747180,"totalEquity":1116912590201,"cash":50608114769,"totalDebt":912070325107},{"fiscalYear":2024,"statement":"연결","revenue":56876297402,"operatingIncome":26551539946,"netIncome":3600540919,"controllingNetIncome":3600540919,"ebitda":42359614160,"fcff":7113431491,"cfo":7707205696,"capex":24406425403,"totalAssets":2525183126010,"totalLiabilities":1440522320140,"totalEquity":1084660805870,"cash":58597175630,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":59557601618,"operatingIncome":25859163408,"netIncome":-3436388048,"controllingNetIncome":-3436388048,"ebitda":42636498674,"fcff":null,"cfo":8836054309,"capex":null,"totalAssets":2835773540304,"totalLiabilities":1670571944339,"totalEquity":1165201595965,"cash":171445697130,"totalDebt":1586961428286}],"quarterly":[{"stockCode":"365550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":32463673068,"operatingIncome":16899720908,"netIncome":5470014135,"prevYearRevenue":29119370754,"prevYearOperatingIncome":10931394867,"prevYearNetIncome":-6629760460,"source":"11012","updatedAt":"2026-08-26T22:21:01.159Z"}]}