{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/365590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"365590","name":"하이딥","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":1271,"marketCap":23395646525,"sharesOutstanding":18407275,"asOf":"2026-09-26T15:09:35.554Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":10.46,"psr":13.24,"evEbitda":null,"ev":31224409790,"fcff":-7439201692,"fcffYield":-0.2382,"roe":-3.034,"revenueGrowth":{"y1":-0.7,"y3":-0.5399,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.029Z"},"price":{"high52w":8103.4736,"low52w":1270,"fromHigh":-0.8432,"returns":[{"label":"1개월","value":-0.2348},{"label":"3개월","value":-0.3306},{"label":"6개월","value":-0.716},{"label":"1년","value":-0.8202},{"label":"3년","value":-0.9592},{"label":"5년","value":-0.9602}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":18145498845,"operatingIncome":-2271588709,"netIncome":-6982900895,"controllingNetIncome":null,"ebitda":null,"fcff":-3819738831,"cfo":-3774503155,"capex":72614000,"totalAssets":38146382854,"totalLiabilities":19939227676,"totalEquity":18207155178,"cash":19933495801,"totalDebt":13469917236},{"fiscalYear":2023,"statement":"별도","revenue":10483522724,"operatingIncome":-8614527090,"netIncome":-9377440990,"controllingNetIncome":null,"ebitda":-7728987609,"fcff":-3932059629,"cfo":-3498126550,"capex":484707000,"totalAssets":26088592388,"totalLiabilities":10686983241,"totalEquity":15401609147,"cash":5068498270,"totalDebt":32788831},{"fiscalYear":2024,"statement":"별도","revenue":5889970051,"operatingIncome":-9120516576,"netIncome":-9436778843,"controllingNetIncome":null,"ebitda":null,"fcff":-6005116948,"cfo":-3929553474,"capex":2121706791,"totalAssets":18365000788,"totalLiabilities":10843414437,"totalEquity":7521586351,"cash":6042785996,"totalDebt":596250526},{"fiscalYear":2025,"statement":"별도","revenue":1766991674,"operatingIncome":-11733752112,"netIncome":-14801817193,"controllingNetIncome":null,"ebitda":-8153170554,"fcff":-7439201692,"cfo":-7093537660,"capex":381168304,"totalAssets":12560942983,"totalLiabilities":10325140261,"totalEquity":2235802722,"cash":286698054,"totalDebt":8115461319}],"quarterly":[{"stockCode":"365590","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":193388946,"operatingIncome":-2294597071,"netIncome":-2511368959,"prevYearRevenue":891283551,"prevYearOperatingIncome":-2660263575,"prevYearNetIncome":-2880584126,"source":"11014","updatedAt":"2026-08-26T22:33:25.920Z"},{"stockCode":"365590","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":212558155,"operatingIncome":-4923526182,"netIncome":-7733022310,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:25.923Z"},{"stockCode":"365590","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":21934080,"operatingIncome":-2819928528,"netIncome":-3134674779,"prevYearRevenue":1019231773,"prevYearOperatingIncome":-2209191028,"prevYearNetIncome":-2221615882,"source":"11013","updatedAt":"2026-08-26T22:33:25.391Z"},{"stockCode":"365590","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":25042700,"operatingIncome":-2930775788,"netIncome":-3654192977,"prevYearRevenue":341812800,"prevYearOperatingIncome":-2306437831,"prevYearNetIncome":-2335810042,"source":"11012","updatedAt":"2026-08-26T22:33:25.653Z"}]}