{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/365900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"365900","name":"브이씨","market":"KOSDAQ","sector":"운동 및 경기용구 제조업","lastPrice":2630,"marketCap":19226089000,"sharesOutstanding":7310300,"asOf":"2026-09-26T15:09:35.554Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":0.41,"evEbitda":325.06,"ev":28229176293,"fcff":1316197995,"fcffYield":0.0466,"roe":-0.0841,"revenueGrowth":{"y1":0.0626,"y3":-0.0479,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.938Z"},"price":{"high52w":3440,"low52w":2295,"fromHigh":-0.2355,"returns":[{"label":"1개월","value":0.0375},{"label":"3개월","value":0.0437},{"label":"6개월","value":-0.0366},{"label":"1년","value":-0.1794},{"label":"3년","value":-0.3812},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":53670328596,"operatingIncome":8418628333,"netIncome":7045175802,"controllingNetIncome":7010773812,"ebitda":9092460291,"fcff":-21392900633,"cfo":2652096871,"capex":24319101815,"totalAssets":59123518101,"totalLiabilities":26542413097,"totalEquity":32581105004,"cash":6342089026,"totalDebt":18403436628},{"fiscalYear":2022,"statement":"연결","revenue":54343550635,"operatingIncome":1270030161,"netIncome":1274463534,"controllingNetIncome":1356150378,"ebitda":2813564308,"fcff":-14954621802,"cfo":-8017026380,"capex":7352048928,"totalAssets":96043375535,"totalLiabilities":46536187295,"totalEquity":49507188240,"cash":6401470007,"totalDebt":38962052617},{"fiscalYear":2023,"statement":"연결","revenue":37224393565,"operatingIncome":-11622553173,"netIncome":-12639332953,"controllingNetIncome":-11969272015,"ebitda":-8989394171,"fcff":-3354098268,"cfo":-2795079636,"capex":1644559298,"totalAssets":86899366791,"totalLiabilities":48908123343,"totalEquity":37991243448,"cash":3849399453,"totalDebt":21631646963},{"fiscalYear":2024,"statement":"연결","revenue":44137058067,"operatingIncome":-4741646531,"netIncome":-6139294908,"controllingNetIncome":-5867388804,"ebitda":-1459413795,"fcff":4488579858,"cfo":3963256799,"capex":682249306,"totalAssets":81412051773,"totalLiabilities":47865634861,"totalEquity":33546416912,"cash":6776786839,"totalDebt":20243577381},{"fiscalYear":2025,"statement":"연결","revenue":46898526887,"operatingIncome":-1482808613,"netIncome":-3202718056,"controllingNetIncome":-2998902515,"ebitda":86842776,"fcff":1316197995,"cfo":814188085,"capex":618267202,"totalAssets":82579699240,"totalLiabilities":45697451054,"totalEquity":36882248186,"cash":9720943051,"totalDebt":18724030344}],"quarterly":[{"stockCode":"365900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12532527545,"operatingIncome":-629357561,"netIncome":-752007447,"prevYearRevenue":11084718314,"prevYearOperatingIncome":-559658408,"prevYearNetIncome":-1822779875,"source":"11014","updatedAt":"2026-08-26T22:35:02.895Z"},{"stockCode":"365900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11500989501,"operatingIncome":-916796635,"netIncome":-1362417579,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:02.896Z"},{"stockCode":"365900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10806922811,"operatingIncome":-472171520,"netIncome":-568306278,"prevYearRevenue":10503300350,"prevYearOperatingIncome":-1142645158,"prevYearNetIncome":-1453194456,"source":"11013","updatedAt":"2026-08-26T22:35:02.367Z"},{"stockCode":"365900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17461592335,"operatingIncome":2103264037,"netIncome":1673102212,"prevYearRevenue":12361709491,"prevYearOperatingIncome":1205990741,"prevYearNetIncome":364901426,"source":"11012","updatedAt":"2026-08-26T22:35:02.600Z"}]}