{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/366030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"366030","name":"나인앤컴퍼니","market":"KOSDAQ","sector":"의복 액세서리 제조업","lastPrice":4445,"marketCap":100696363250,"sharesOutstanding":22653850,"asOf":"2026-09-26T15:09:35.554Z"},"valuation":{"fiscalYear":2025,"per":13.51,"perTtm":6.01,"ttmPeriod":"25Q3~26Q2","pbr":1.22,"psr":2.24,"evEbitda":8.06,"ev":66253675068,"fcff":6088764884,"fcffYield":0.0919,"roe":0.0931,"revenueGrowth":{"y1":-0.0966,"y3":-0.0844,"y5":null},"operatingIncomeGrowth":{"y1":-0.1602,"y3":-0.187,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.897Z"},"price":{"high52w":6830,"low52w":4205,"fromHigh":-0.3492,"returns":[{"label":"1개월","value":-0.1707},{"label":"3개월","value":-0.0701},{"label":"6개월","value":-0.1452},{"label":"1년","value":-0.0672},{"label":"3년","value":-0.3183},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":1.34,"payoutPct":21.2},{"fiscalYear":2024,"dps":90,"yieldPct":2.4,"payoutPct":26.6},{"fiscalYear":2023,"dps":120,"yieldPct":2,"payoutPct":27},{"fiscalYear":2022,"dps":180,"yieldPct":1.3,"payoutPct":35.4},{"fiscalYear":2021,"dps":2400,"yieldPct":null,"payoutPct":69}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":47319807509,"operatingIncome":10327067405,"netIncome":8764032889,"controllingNetIncome":null,"ebitda":10841689734,"fcff":7592340833,"cfo":8223310892,"capex":630970059,"totalAssets":31550790825,"totalLiabilities":4431994669,"totalEquity":27118796156,"cash":1795289785,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":58686880114,"operatingIncome":12661735582,"netIncome":11327935561,"controllingNetIncome":null,"ebitda":13331259311,"fcff":9050186992,"cfo":10510205187,"capex":1460018195,"totalAssets":63198047494,"totalLiabilities":3900734490,"totalEquity":59297313004,"cash":6134758946,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":53009477352,"operatingIncome":10512863283,"netIncome":10055763184,"controllingNetIncome":null,"ebitda":11383549414,"fcff":10100142623,"cfo":10196860233,"capex":96717610,"totalAssets":69576562374,"totalLiabilities":3408479896,"totalEquity":66168082478,"cash":17991788483,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":49860402968,"operatingIncome":8102118530,"netIncome":7678245446,"controllingNetIncome":7858818767,"ebitda":9189870870,"fcff":9428630256,"cfo":9869724466,"capex":442688335,"totalAssets":83478150885,"totalLiabilities":6532257287,"totalEquity":76945893598,"cash":35002942828,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":45044252491,"operatingIncome":6804511850,"netIncome":7404352773,"controllingNetIncome":7453332502,"ebitda":8216466223,"fcff":6088764884,"cfo":6399934746,"capex":313545490,"totalAssets":88287822148,"totalLiabilities":5934147488,"totalEquity":82353674660,"cash":34442688182,"totalDebt":null}],"quarterly":[{"stockCode":"366030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9930626125,"operatingIncome":1267502476,"netIncome":1566883481,"prevYearRevenue":10626928228,"prevYearOperatingIncome":1262994232,"prevYearNetIncome":1235591149,"source":"11014","updatedAt":"2026-08-26T22:26:31.744Z"},{"stockCode":"366030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12826324743,"operatingIncome":1932213959,"netIncome":2496956004,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:31.746Z"},{"stockCode":"366030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8300856162,"operatingIncome":838953995,"netIncome":4672029435,"prevYearRevenue":8842938281,"prevYearOperatingIncome":1187636621,"prevYearNetIncome":1278608619,"source":"11013","updatedAt":"2026-08-26T22:26:31.204Z"},{"stockCode":"366030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14131563022,"operatingIncome":1893107717,"netIncome":8016882436,"prevYearRevenue":13444363342,"prevYearOperatingIncome":2417158794,"prevYearNetIncome":2061904669,"source":"11012","updatedAt":"2026-08-26T22:26:31.435Z"}]}