{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/368600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"368600","name":"아이씨에이치","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":956,"marketCap":24660416740,"sharesOutstanding":25795415,"asOf":"2026-09-26T15:09:35.554Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.92,"psr":0.53,"evEbitda":null,"ev":68426836194,"fcff":-6728308731,"fcffYield":-0.0983,"roe":-0.704,"revenueGrowth":{"y1":-0.2744,"y3":0.271,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.898Z"},"price":{"high52w":2390,"low52w":512,"fromHigh":-0.6,"returns":[{"label":"1개월","value":-0.0895},{"label":"3개월","value":0.8672},{"label":"6개월","value":0.0717},{"label":"1년","value":-0.5553},{"label":"3년","value":-0.7802},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":22820911963,"operatingIncome":-7640252962,"netIncome":-6437494530,"controllingNetIncome":-6417097546,"ebitda":-6016115345,"fcff":-20574474691,"cfo":-10741177641,"capex":10371747782,"totalAssets":82302546332,"totalLiabilities":18187289096,"totalEquity":64115257236,"cash":13902711125,"totalDebt":13237607093},{"fiscalYear":2023,"statement":"연결","revenue":43192695143,"operatingIncome":-10061095197,"netIncome":-10646114847,"controllingNetIncome":0,"ebitda":null,"fcff":-19640608559,"cfo":-11718755803,"capex":10406321575,"totalAssets":119453404297,"totalLiabilities":64918811248,"totalEquity":54534593049,"cash":4437681435,"totalDebt":47199319749},{"fiscalYear":2024,"statement":"연결","revenue":64567994093,"operatingIncome":-3229834130,"netIncome":-12840924349,"controllingNetIncome":-12840924349,"ebitda":9243743034,"fcff":2771674022,"cfo":3053121700,"capex":3395903773,"totalAssets":110139977759,"totalLiabilities":66682227202,"totalEquity":43457750557,"cash":10094301645,"totalDebt":55787772834},{"fiscalYear":2025,"statement":"연결","revenue":46852015447,"operatingIncome":-14492170343,"netIncome":-24703783684,"controllingNetIncome":-24703783684,"ebitda":-14300907950,"fcff":-6728308731,"cfo":-6750932238,"capex":1376686798,"totalAssets":95000307242,"totalLiabilities":68275026352,"totalEquity":26725280890,"cash":5034692329,"totalDebt":48801111783}],"quarterly":[{"stockCode":"368600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12527958412,"operatingIncome":-3776788564,"netIncome":-4902006542,"prevYearRevenue":16970788732,"prevYearOperatingIncome":-673193461,"prevYearNetIncome":-1584050888,"source":"11014","updatedAt":"2026-08-26T22:34:03.674Z"},{"stockCode":"368600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11921529964,"operatingIncome":-2985892169,"netIncome":-7956989857,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:03.677Z"},{"stockCode":"368600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10648094146,"operatingIncome":726232353,"netIncome":127210415,"prevYearRevenue":10540105977,"prevYearOperatingIncome":-4424966166,"prevYearNetIncome":-6640655110,"source":"11013","updatedAt":"2026-08-26T22:34:03.181Z"},{"stockCode":"368600","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12572516864,"operatingIncome":-2023898201,"netIncome":-3262647741,"prevYearRevenue":11862421094,"prevYearOperatingIncome":-3304523444,"prevYearNetIncome":-5204132175,"source":"11012","updatedAt":"2026-08-26T22:34:03.429Z"}]}