{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/368770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"368770","name":"파이버프로","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":13430,"marketCap":441232241750,"sharesOutstanding":32854225,"asOf":"2026-09-26T15:09:35.555Z"},"valuation":{"fiscalYear":2025,"per":47.4,"perTtm":32.66,"ttmPeriod":"25Q3~26Q2","pbr":9.64,"psr":10.15,"evEbitda":37.47,"ev":437181556894,"fcff":-398780630,"fcffYield":-0.0009,"roe":0.2206,"revenueGrowth":{"y1":0.3196,"y3":0.3217,"y5":null},"operatingIncomeGrowth":{"y1":0.4039,"y3":0.4358,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.030Z"},"price":{"high52w":26500,"low52w":5340,"fromHigh":-0.4932,"returns":[{"label":"1개월","value":0.0492},{"label":"3개월","value":0.0098},{"label":"6개월","value":-0.3635},{"label":"1년","value":1.2496},{"label":"3년","value":2.7357},{"label":"5년","value":4.4593}]},"dividends":[{"fiscalYear":2025,"dps":86,"yieldPct":0.82,"payoutPct":30.27},{"fiscalYear":2024,"dps":66,"yieldPct":1.48,"payoutPct":30.17},{"fiscalYear":2023,"dps":20,"yieldPct":0.61,"payoutPct":22.83}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":18829443327,"operatingIncome":3418167444,"netIncome":-1731270003,"controllingNetIncome":-1731270003,"ebitda":4390967731,"fcff":-1255253593,"cfo":5036360776,"capex":6291614369,"totalAssets":39702377410,"totalLiabilities":10579087127,"totalEquity":29123290283,"cash":11866514740,"totalDebt":5333939182},{"fiscalYear":2023,"statement":"연결","revenue":19386431576,"operatingIncome":2616602601,"netIncome":2851494746,"controllingNetIncome":2851494746,"ebitda":3511346601,"fcff":-5367719532,"cfo":-1256628121,"capex":4249289284,"totalAssets":40704009174,"totalLiabilities":8694054973,"totalEquity":32009954201,"cash":6528646396,"totalDebt":5021427000},{"fiscalYear":2024,"statement":"연결","revenue":32943669332,"operatingIncome":7206689949,"netIncome":7152320255,"controllingNetIncome":7152320255,"ebitda":8409360016,"fcff":4403107268,"cfo":5905372606,"capex":1637651817,"totalAssets":49861488962,"totalLiabilities":11251130105,"totalEquity":38610358857,"cash":10476607391,"totalDebt":4880333000},{"fiscalYear":2025,"statement":"연결","revenue":43472321309,"operatingIncome":10117199890,"netIncome":9309096266,"controllingNetIncome":9309096266,"ebitda":11668063337,"fcff":-398780630,"cfo":5199627005,"capex":5754438130,"totalAssets":60717374739,"totalLiabilities":14925661634,"totalEquity":45791713105,"cash":13125313856,"totalDebt":9074629000}],"quarterly":[{"stockCode":"368770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13758942678,"operatingIncome":3825440826,"netIncome":3543723024,"prevYearRevenue":6614801448,"prevYearOperatingIncome":921025215,"prevYearNetIncome":601234234,"source":"11014","updatedAt":"2026-08-26T22:22:02.239Z"},{"stockCode":"368770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12227863024,"operatingIncome":2974056328,"netIncome":2836422625,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:02.242Z"},{"stockCode":"368770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14276520230,"operatingIncome":4755307539,"netIncome":4770023003,"prevYearRevenue":7115748499,"prevYearOperatingIncome":1242333129,"prevYearNetIncome":1360866125,"source":"11013","updatedAt":"2026-08-26T22:22:01.715Z"},{"stockCode":"368770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13339235265,"operatingIncome":2698929119,"netIncome":2361164789,"prevYearRevenue":10369767108,"prevYearOperatingIncome":2075369607,"prevYearNetIncome":1568084492,"source":"11012","updatedAt":"2026-08-26T22:22:01.959Z"}]}