{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/369370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"369370","name":"블리츠웨이엔터테인먼트","market":"KOSDAQ","sector":"창작 및 예술관련 서비스업","lastPrice":3200,"marketCap":31918022400,"sharesOutstanding":9974382,"asOf":"2026-09-26T15:09:35.555Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.88,"psr":1.06,"evEbitda":null,"ev":32600427714,"fcff":-4603333071,"fcffYield":-0.1412,"roe":-0.5521,"revenueGrowth":{"y1":-0.1671,"y3":0.1641,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.515Z"},"price":{"high52w":9114.934,"low52w":3145,"fromHigh":-0.6489,"returns":[{"label":"1개월","value":-0.1467},{"label":"3개월","value":-0.2251},{"label":"6개월","value":-0.478},{"label":"1년","value":-0.4983},{"label":"3년","value":-0.6956},{"label":"5년","value":-0.8272}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":15850396278,"operatingIncome":3062840559,"netIncome":-11035681507,"controllingNetIncome":null,"ebitda":3575440646,"fcff":3348321961,"cfo":4435974664,"capex":1089669985,"totalAssets":20557689115,"totalLiabilities":4254460295,"totalEquity":16303228820,"cash":15100859451,"totalDebt":959973443},{"fiscalYear":2022,"statement":"연결","revenue":19148249408,"operatingIncome":-3643136406,"netIncome":-3505245600,"controllingNetIncome":-3376425086,"ebitda":null,"fcff":-20443594687,"cfo":-3368706883,"capex":17357982642,"totalAssets":49916258522,"totalLiabilities":11645965720,"totalEquity":38270292802,"cash":8705383794,"totalDebt":9150393552},{"fiscalYear":2023,"statement":"연결","revenue":8939744033,"operatingIncome":-8087740075,"netIncome":-10041181452,"controllingNetIncome":-9564029633,"ebitda":-5186387153,"fcff":-7323932755,"cfo":-6397418198,"capex":1276131555,"totalAssets":43598752431,"totalLiabilities":15502537947,"totalEquity":28096214484,"cash":4694657198,"totalDebt":12792118019},{"fiscalYear":2024,"statement":"연결","revenue":36265077360,"operatingIncome":-6620604948,"netIncome":-8028412938,"controllingNetIncome":-7654823087,"ebitda":null,"fcff":-2602445487,"cfo":-953422777,"capex":1871921667,"totalAssets":53512255891,"totalLiabilities":22019109341,"totalEquity":31493146550,"cash":4541231029,"totalDebt":8218007346},{"fiscalYear":2025,"statement":"연결","revenue":30205067026,"operatingIncome":-9049022194,"netIncome":-13445998991,"controllingNetIncome":-12945937696,"ebitda":-3827774792,"fcff":-4603333071,"cfo":-1265155525,"capex":3458823839,"totalAssets":40629357955,"totalLiabilities":22531660204,"totalEquity":18097697751,"cash":4437422887,"totalDebt":5119828201}],"quarterly":[{"stockCode":"369370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7529126763,"operatingIncome":-2184504626,"netIncome":-2221966671,"prevYearRevenue":10775791287,"prevYearOperatingIncome":-1386651866,"prevYearNetIncome":-1453576153,"source":"11014","updatedAt":"2026-08-26T22:32:17.982Z"},{"stockCode":"369370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8634083925,"operatingIncome":-2969072675,"netIncome":-5157195495,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:17.984Z"},{"stockCode":"369370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7123417086,"operatingIncome":-2381523713,"netIncome":-2180402902,"prevYearRevenue":6889613950,"prevYearOperatingIncome":-1337670039,"prevYearNetIncome":-1366763789,"source":"11013","updatedAt":"2026-08-26T22:32:17.479Z"},{"stockCode":"369370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10625268227,"operatingIncome":-1058202771,"netIncome":-999238351,"prevYearRevenue":7152242388,"prevYearOperatingIncome":-2557774854,"prevYearNetIncome":-4700073036,"source":"11012","updatedAt":"2026-08-26T22:32:17.739Z"}]}