{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/370090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"370090","name":"퓨런티어","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":6180,"marketCap":52881209400,"sharesOutstanding":8556830,"asOf":"2026-09-26T15:09:35.555Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.28,"psr":4.35,"evEbitda":null,"ev":50868670832,"fcff":-5592308280,"fcffYield":-0.1099,"roe":-0.1392,"revenueGrowth":{"y1":-0.5208,"y3":-0.2329,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.484Z"},"price":{"high52w":17860,"low52w":5000,"fromHigh":-0.654,"returns":[{"label":"1개월","value":-0.0478},{"label":"3개월","value":-0.0831},{"label":"6개월","value":-0.5187},{"label":"1년","value":-0.5286},{"label":"3년","value":-0.7997},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":22171955626,"operatingIncome":1219719702,"netIncome":2641796041,"controllingNetIncome":null,"ebitda":1536727359,"fcff":-2723779673,"cfo":-1964273424,"capex":759506249,"totalAssets":17611622563,"totalLiabilities":4827413639,"totalEquity":12784208924,"cash":4095846397,"totalDebt":680700414},{"fiscalYear":2022,"statement":"별도","revenue":26904546553,"operatingIncome":1632417729,"netIncome":1981826045,"controllingNetIncome":null,"ebitda":2181989316,"fcff":-1025668022,"cfo":-890678684,"capex":171792435,"totalAssets":49069149729,"totalLiabilities":10615072634,"totalEquity":38454077095,"cash":24274444518,"totalDebt":1018860258},{"fiscalYear":2023,"statement":"별도","revenue":46546986730,"operatingIncome":7162414199,"netIncome":7523544559,"controllingNetIncome":null,"ebitda":7736904427,"fcff":11514933843,"cfo":12744362967,"capex":1355578725,"totalAssets":60076975788,"totalLiabilities":11051663326,"totalEquity":49025312462,"cash":35327331417,"totalDebt":1006775495},{"fiscalYear":2024,"statement":"별도","revenue":25341103329,"operatingIncome":-3750655671,"netIncome":62568815,"controllingNetIncome":null,"ebitda":-2940132990,"fcff":-1085255718,"cfo":-706212952,"capex":441771569,"totalAssets":50631960494,"totalLiabilities":3361567717,"totalEquity":47270392777,"cash":12381227087,"totalDebt":417910953},{"fiscalYear":2025,"statement":"별도","revenue":12143538944,"operatingIncome":-7162779864,"netIncome":-6153662668,"controllingNetIncome":null,"ebitda":-6738116446,"fcff":-5592308280,"cfo":-5481581041,"capex":150997095,"totalAssets":44552841709,"totalLiabilities":3393304600,"totalEquity":41159537109,"cash":2781739556,"totalDebt":769200988}],"quarterly":[{"stockCode":"370090","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1913794149,"operatingIncome":-1981283853,"netIncome":-1337577263,"prevYearRevenue":3023358807,"prevYearOperatingIncome":-2858151045,"prevYearNetIncome":-2748914148,"source":"11014","updatedAt":"2026-08-26T22:30:42.868Z"},{"stockCode":"370090","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3051400539,"operatingIncome":-1717857722,"netIncome":-2414136959,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:42.871Z"},{"stockCode":"370090","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3381252285,"operatingIncome":-1435333045,"netIncome":-1127202201,"prevYearRevenue":1967886581,"prevYearOperatingIncome":-2076073521,"prevYearNetIncome":-1382004647,"source":"11013","updatedAt":"2026-08-26T22:30:42.338Z"},{"stockCode":"370090","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":8628302524,"operatingIncome":-494123248,"netIncome":-134531391,"prevYearRevenue":5210457675,"prevYearOperatingIncome":-1387564768,"prevYearNetIncome":-1019943799,"source":"11012","updatedAt":"2026-08-26T22:30:42.612Z"}]}