{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/372170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"372170","name":"윤성에프앤씨","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":20000,"marketCap":159580960000,"sharesOutstanding":7979048,"asOf":"2026-09-26T15:09:35.555Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":23.88,"ttmPeriod":"25Q3~26Q2","pbr":0.9,"psr":1.59,"evEbitda":null,"ev":151070217751,"fcff":2514790624,"fcffYield":0.0166,"roe":-0.1023,"revenueGrowth":{"y1":-0.6308,"y3":-0.219,"y5":null},"operatingIncomeGrowth":{"y1":-1.9915,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.860Z"},"price":{"high52w":42250,"low52w":12460,"fromHigh":-0.5266,"returns":[{"label":"1개월","value":-0.061},{"label":"3개월","value":0.2151},{"label":"6개월","value":-0.3197},{"label":"1년","value":-0.3846},{"label":"3년","value":-0.8828},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":0.26,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":0.55,"payoutPct":4.3},{"fiscalYear":2023,"dps":150,"yieldPct":0.13,"payoutPct":4.9},{"fiscalYear":2022,"dps":150,"yieldPct":0.32,"payoutPct":4.8},{"fiscalYear":2020,"dps":166,"yieldPct":null,"payoutPct":7.4}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":210275586398,"operatingIncome":32072532646,"netIncome":24762677390,"controllingNetIncome":null,"ebitda":34246825158,"fcff":-14639584766,"cfo":-7796671913,"capex":8145913028,"totalAssets":277569868997,"totalLiabilities":139816654930,"totalEquity":137753214067,"cash":49765689523,"totalDebt":42328574825},{"fiscalYear":2023,"statement":"연결","revenue":312881434759,"operatingIncome":26473951396,"netIncome":24520766226,"controllingNetIncome":24520766226,"ebitda":28138451436,"fcff":-19861906661,"cfo":-5177144538,"capex":16386628663,"totalAssets":345920494183,"totalLiabilities":184730828438,"totalEquity":161189665745,"cash":53764382199,"totalDebt":64787130000},{"fiscalYear":2024,"statement":"연결","revenue":271333263956,"operatingIncome":31914052767,"netIncome":37093652993,"controllingNetIncome":37093652993,"ebitda":35320643475,"fcff":10309808331,"cfo":24082974437,"capex":14997752090,"totalAssets":300875268992,"totalLiabilities":103620830989,"totalEquity":197254438003,"cash":15443216027,"totalDebt":15763440000},{"fiscalYear":2025,"statement":"연결","revenue":100175134197,"operatingIncome":-31641839337,"netIncome":-19159761921,"controllingNetIncome":-19159761921,"ebitda":-26166781558,"fcff":2514790624,"cfo":4656971753,"capex":3899085567,"totalAssets":267401786179,"totalLiabilities":90152869169,"totalEquity":177248917010,"cash":40250095559,"totalDebt":31739353310}],"quarterly":[{"stockCode":"372170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16379566318,"operatingIncome":-10854501412,"netIncome":-8147804521,"prevYearRevenue":35980392537,"prevYearOperatingIncome":864439010,"prevYearNetIncome":-2769329999,"source":"11014","updatedAt":"2026-08-26T22:25:09.142Z"},{"stockCode":"372170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":25095892748,"operatingIncome":-14585781338,"netIncome":-2136061097,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:09.147Z"},{"stockCode":"372170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21913061979,"operatingIncome":-1481790511,"netIncome":976166528,"prevYearRevenue":29795776694,"prevYearOperatingIncome":-590808405,"prevYearNetIncome":571025701,"source":"11013","updatedAt":"2026-08-26T22:25:08.603Z"},{"stockCode":"372170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59821694083,"operatingIncome":17074072555,"netIncome":15990023821,"prevYearRevenue":28903898437,"prevYearOperatingIncome":-5610748182,"prevYearNetIncome":-9446922004,"source":"11012","updatedAt":"2026-08-26T22:25:08.898Z"}]}