{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/372320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"372320","name":"큐로셀","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":20900,"marketCap":318247476800,"sharesOutstanding":15227152,"asOf":"2026-09-26T15:09:35.555Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":63.33,"psr":null,"evEbitda":null,"ev":344632957723,"fcff":-30980170564,"fcffYield":-0.0899,"roe":-2.686,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.791Z"},"price":{"high52w":65000,"low52w":20850,"fromHigh":-0.6785,"returns":[{"label":"1개월","value":-0.164},{"label":"3개월","value":-0.2509},{"label":"6개월","value":-0.5902},{"label":"1년","value":-0.484},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":0,"operatingIncome":-31129752767,"netIncome":-29574854320,"controllingNetIncome":null,"ebitda":-25285818614,"fcff":-45821403509,"cfo":-25264010436,"capex":21650453623,"totalAssets":104969385964,"totalLiabilities":45869845467,"totalEquity":59099540497,"cash":9917130769,"totalDebt":42917619676},{"fiscalYear":2024,"statement":"연결","revenue":0,"operatingIncome":-36624042261,"netIncome":-38239224341,"controllingNetIncome":null,"ebitda":-31009120720,"fcff":-28133242726,"cfo":-28421827405,"capex":1209937946,"totalAssets":72021277015,"totalLiabilities":42567047315,"totalEquity":29454229700,"cash":4580512717,"totalDebt":36805812224},{"fiscalYear":2025,"statement":"연결","revenue":0,"operatingIncome":-36289500534,"netIncome":-46305174806,"controllingNetIncome":null,"ebitda":null,"fcff":-30980170564,"cfo":-29993184895,"capex":2215492424,"totalAssets":109720314339,"totalLiabilities":104695188622,"totalEquity":5025125717,"cash":10164654755,"totalDebt":36550135678}],"quarterly":[{"stockCode":"372320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":0,"operatingIncome":-9189281243,"netIncome":-10229223872,"prevYearRevenue":0,"prevYearOperatingIncome":-10037144330,"prevYearNetIncome":-10410122158,"source":"11014","updatedAt":"2026-08-26T22:22:22.688Z"},{"stockCode":"372320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":0,"operatingIncome":-8707940614,"netIncome":-17529453486,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:22.690Z"},{"stockCode":"372320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":0,"operatingIncome":-7799457220,"netIncome":-8676022181,"prevYearRevenue":0,"prevYearOperatingIncome":-6242665948,"prevYearNetIncome":-6778896549,"source":"11013","updatedAt":"2026-08-26T22:22:22.198Z"},{"stockCode":"372320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":0,"operatingIncome":-9739048921,"netIncome":-17646524508,"prevYearRevenue":0,"prevYearOperatingIncome":-12149612729,"prevYearNetIncome":-14335066899,"source":"11012","updatedAt":"2026-08-26T22:22:22.438Z"}]}