{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/372800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"372800","name":"아이티아이즈","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3115,"marketCap":21920843735,"sharesOutstanding":7037189,"asOf":"2026-09-26T15:09:35.555Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.44,"psr":0.28,"evEbitda":null,"ev":20148201007,"fcff":-8231752583,"fcffYield":-0.4086,"roe":-0.7073,"revenueGrowth":{"y1":-0.0192,"y3":0.1267,"y5":null},"operatingIncomeGrowth":{"y1":-33.3918,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.572Z"},"price":{"high52w":7180,"low52w":1647,"fromHigh":-0.5662,"returns":[{"label":"1개월","value":0.0332},{"label":"3개월","value":0.8432},{"label":"6개월","value":-0.261},{"label":"1년","value":-0.5048},{"label":"3년","value":-0.5385},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":66921953542,"operatingIncome":-2523341783,"netIncome":-2609707370,"controllingNetIncome":null,"ebitda":-2390913065,"fcff":-8253642972,"cfo":-7908674250,"capex":388745022,"totalAssets":49141086316,"totalLiabilities":19044594427,"totalEquity":30096491889,"cash":18533641197,"totalDebt":1705518217},{"fiscalYear":2022,"statement":"연결","revenue":54571511944,"operatingIncome":-11335106806,"netIncome":-10008315681,"controllingNetIncome":-9960362708,"ebitda":-11058227018,"fcff":-6917837974,"cfo":-6033562424,"capex":922848258,"totalAssets":41671344592,"totalLiabilities":16539183020,"totalEquity":25132161572,"cash":8264045912,"totalDebt":1970812004},{"fiscalYear":2023,"statement":"연결","revenue":74949243889,"operatingIncome":-6388091963,"netIncome":-7097958534,"controllingNetIncome":-6752381014,"ebitda":-5989955750,"fcff":-4271629393,"cfo":-3990105794,"capex":420892726,"totalAssets":48159748695,"totalLiabilities":30918151118,"totalEquity":17241597577,"cash":6517132224,"totalDebt":715090369},{"fiscalYear":2024,"statement":"연결","revenue":79578130695,"operatingIncome":166552167,"netIncome":1241357761,"controllingNetIncome":1427279180,"ebitda":1112325964,"fcff":8225371181,"cfo":9159757829,"capex":1159157814,"totalAssets":59376339643,"totalLiabilities":41217817992,"totalEquity":18158521651,"cash":4783654580,"totalDebt":673159818},{"fiscalYear":2025,"statement":"연결","revenue":78053779536,"operatingIncome":-5394921537,"netIncome":-10341416439,"controllingNetIncome":-9516423689,"ebitda":-4113486693,"fcff":-8231752583,"cfo":-7980676739,"capex":401585202,"totalAssets":33557937354,"totalLiabilities":25146440380,"totalEquity":8411496974,"cash":2322886911,"totalDebt":550244183}],"quarterly":[{"stockCode":"372800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20058108328,"operatingIncome":-295834750,"netIncome":-259048247,"prevYearRevenue":18312142962,"prevYearOperatingIncome":-1817946176,"prevYearNetIncome":-1949992977,"source":"11014","updatedAt":"2026-08-26T22:34:32.286Z"},{"stockCode":"372800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16206784954,"operatingIncome":-4321511460,"netIncome":-3946969764,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:32.289Z"},{"stockCode":"372800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18695947097,"operatingIncome":-2768982859,"netIncome":-2960326182,"prevYearRevenue":21294961149,"prevYearOperatingIncome":-1091580165,"prevYearNetIncome":-2838097713,"source":"11013","updatedAt":"2026-08-26T22:34:31.814Z"},{"stockCode":"372800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12932725451,"operatingIncome":-2997323994,"netIncome":-2105971406,"prevYearRevenue":20493925105,"prevYearOperatingIncome":314004838,"prevYearNetIncome":-3297300715,"source":"11012","updatedAt":"2026-08-26T22:34:32.050Z"}]}