{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/372910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"372910","name":"한컴라이프케어","market":"KOSPI","sector":"의료용 기기 제조업","lastPrice":2090,"marketCap":57839508540,"sharesOutstanding":27674406,"asOf":"2026-09-26T15:09:35.555Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.63,"evEbitda":1.38,"ev":6672720465,"fcff":16771700300,"fcffYield":2.5135,"roe":-0.059,"revenueGrowth":{"y1":-0.1211,"y3":-0.0275,"y5":null},"operatingIncomeGrowth":{"y1":-1.0971,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.822Z"},"price":{"high52w":3435,"low52w":1608,"fromHigh":-0.3916,"returns":[{"label":"1개월","value":0.1353},{"label":"3개월","value":0.2965},{"label":"6개월","value":-0.1255},{"label":"1년","value":-0.2522},{"label":"3년","value":-0.5553},{"label":"5년","value":-0.7716}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":121140356659,"operatingIncome":4787002473,"netIncome":4835069260,"controllingNetIncome":4835069260,"ebitda":11316175780,"fcff":18354445658,"cfo":28051376459,"capex":10172811599,"totalAssets":214127311865,"totalLiabilities":97308908576,"totalEquity":116818403289,"cash":61533666545,"totalDebt":5591480082},{"fiscalYear":2022,"statement":"연결","revenue":100120112846,"operatingIncome":-1332071025,"netIncome":9269405838,"controllingNetIncome":9203934250,"ebitda":13549516596,"fcff":-662072051,"cfo":5082465627,"capex":6137950101,"totalAssets":208029841056,"totalLiabilities":80099500535,"totalEquity":127930340521,"cash":58108591094,"totalDebt":4353113603},{"fiscalYear":2023,"statement":"연결","revenue":112779715327,"operatingIncome":1832106411,"netIncome":871118626,"controllingNetIncome":824713204,"ebitda":8855062675,"fcff":-13709098905,"cfo":-8465745719,"capex":5357236672,"totalAssets":182210002869,"totalLiabilities":53883062751,"totalEquity":128326940118,"cash":16341194720,"totalDebt":526771346},{"fiscalYear":2024,"statement":"연결","revenue":104776425927,"operatingIncome":7488962506,"netIncome":7335829952,"controllingNetIncome":7374593390,"ebitda":11673788709,"fcff":17925558737,"cfo":22151894158,"capex":4352503452,"totalAssets":198508016060,"totalLiabilities":63131348085,"totalEquity":135376667975,"cash":34381701641,"totalDebt":282957966},{"fiscalYear":2025,"statement":"연결","revenue":92088469654,"operatingIncome":-727292956,"netIncome":-7665648499,"controllingNetIncome":-7725079652,"ebitda":4819672442,"fcff":16771700300,"cfo":22676473467,"capex":5925816038,"totalAssets":203628184111,"totalLiabilities":75829290543,"totalEquity":127798893568,"cash":51336381096,"totalDebt":169593021}],"quarterly":[{"stockCode":"372910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23571163162,"operatingIncome":2992036064,"netIncome":2325945164,"prevYearRevenue":23551402209,"prevYearOperatingIncome":341504529,"prevYearNetIncome":-93261593,"source":"11014","updatedAt":"2026-08-26T22:30:56.183Z"},{"stockCode":"372910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34779438485,"operatingIncome":-3118231812,"netIncome":-7234526691,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:56.187Z"},{"stockCode":"372910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5988817492,"operatingIncome":-3814416523,"netIncome":-2230652925,"prevYearRevenue":6643838479,"prevYearOperatingIncome":-3443491071,"prevYearNetIncome":-2813210455,"source":"11013","updatedAt":"2026-08-26T22:30:55.678Z"},{"stockCode":"372910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":55074218230,"operatingIncome":7608901625,"netIncome":6819492292,"prevYearRevenue":27094029528,"prevYearOperatingIncome":2842393863,"prevYearNetIncome":56143483,"source":"11012","updatedAt":"2026-08-26T22:30:55.952Z"}]}