{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/373110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"373110","name":"엑셀세라퓨틱스","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":998,"marketCap":17259805212,"sharesOutstanding":17294394,"asOf":"2026-09-26T15:09:35.556Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.42,"psr":8.86,"evEbitda":null,"ev":20652716514,"fcff":-10466183377,"fcffYield":-0.5068,"roe":-1.3441,"revenueGrowth":{"y1":0.0076,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.723Z"},"price":{"high52w":2870,"low52w":998,"fromHigh":-0.6523,"returns":[{"label":"1개월","value":-0.2029},{"label":"3개월","value":-0.1307},{"label":"6개월","value":-0.3117},{"label":"1년","value":-0.6679},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":1123898370,"operatingIncome":-8705835094,"netIncome":-9280501109,"controllingNetIncome":-9280501109,"ebitda":-5959279343,"fcff":-6795487503,"cfo":-6783560493,"capex":233653723,"totalAssets":10468252679,"totalLiabilities":8084749091,"totalEquity":2383503588,"cash":1238778464,"totalDebt":6505581920},{"fiscalYear":2024,"statement":"연결","revenue":1934344104,"operatingIncome":-9329894204,"netIncome":-9543173496,"controllingNetIncome":-9543173496,"ebitda":-8345484090,"fcff":-7548380140,"cfo":-6996420124,"capex":820035233,"totalAssets":16889657996,"totalLiabilities":7768598704,"totalEquity":9121059292,"cash":7764442864,"totalDebt":5701605618},{"fiscalYear":2025,"statement":"연결","revenue":1948989102,"operatingIncome":-10851766656,"netIncome":-10927088630,"controllingNetIncome":-10927088630,"ebitda":-9831435163,"fcff":-10466183377,"cfo":-9502028784,"capex":1183300681,"totalAssets":15721418187,"totalLiabilities":8583323043,"totalEquity":7138095144,"cash":2093846116,"totalDebt":5486757418}],"quarterly":[{"stockCode":"373110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":334587110,"operatingIncome":-2375129524,"netIncome":-2310290327,"prevYearRevenue":457810344,"prevYearOperatingIncome":-2703329720,"prevYearNetIncome":-2687449404,"source":"11014","updatedAt":"2026-08-26T22:34:22.746Z"},{"stockCode":"373110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1063345568,"operatingIncome":-3255860407,"netIncome":-3364375390,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:22.749Z"},{"stockCode":"373110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1021582024,"operatingIncome":-2913915141,"netIncome":-2929283684,"prevYearRevenue":329780252,"prevYearOperatingIncome":-2558458350,"prevYearNetIncome":-2550321779,"source":"11013","updatedAt":"2026-08-26T22:34:22.222Z"},{"stockCode":"373110","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1937131456,"operatingIncome":-2754411313,"netIncome":-2761505024,"prevYearRevenue":221276172,"prevYearOperatingIncome":-2662318375,"prevYearNetIncome":-2702101134,"source":"11012","updatedAt":"2026-08-26T22:34:22.514Z"}]}