{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/373160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"373160","name":"데이원컴퍼니","market":"KOSDAQ","sector":"기타 교육기관","lastPrice":3090,"marketCap":41969832300,"sharesOutstanding":13582470,"asOf":"2026-09-26T15:09:35.556Z"},"valuation":{"fiscalYear":2025,"per":8.85,"perTtm":13.32,"ttmPeriod":"25Q3~26Q2","pbr":0.93,"psr":0.34,"evEbitda":null,"ev":41281271642,"fcff":2389763508,"fcffYield":0.0579,"roe":0.1374,"revenueGrowth":{"y1":-0.0299,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.689Z"},"price":{"high52w":6180,"low52w":2695,"fromHigh":-0.5,"returns":[{"label":"1개월","value":0.03},{"label":"3개월","value":0.06},{"label":"6개월","value":-0.3275},{"label":"1년","value":-0.4901},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":127680095673,"operatingIncome":-286759540,"netIncome":-1611173207,"controllingNetIncome":-1611173207,"ebitda":5677841853,"fcff":1127457324,"cfo":2994058085,"capex":2374974883,"totalAssets":61003962878,"totalLiabilities":37338401136,"totalEquity":23665561742,"cash":8272510659,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":123860403525,"operatingIncome":4571578722,"netIncome":4739762970,"controllingNetIncome":4739762970,"ebitda":null,"fcff":2389763508,"cfo":8275969559,"capex":6386226088,"totalAssets":81773786419,"totalLiabilities":36422750619,"totalEquity":45351035800,"cash":1616060658,"totalDebt":927500000}],"quarterly":[{"stockCode":"373160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":33697020397,"operatingIncome":3427191115,"netIncome":3572171900,"prevYearRevenue":32106688730,"prevYearOperatingIncome":1225078289,"prevYearNetIncome":1090206958,"source":"11014","updatedAt":"2026-08-26T22:31:49.955Z"},{"stockCode":"373160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33884819154,"operatingIncome":2023362725,"netIncome":2104865988,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:49.959Z"},{"stockCode":"373160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":30318823391,"operatingIncome":388161931,"netIncome":694348434,"prevYearRevenue":27095072331,"prevYearOperatingIncome":-1284412188,"prevYearNetIncome":-1186193683,"source":"11013","updatedAt":"2026-08-26T22:31:49.420Z"},{"stockCode":"373160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26787663073,"operatingIncome":-3043154001,"netIncome":-3221025634,"prevYearRevenue":29183491643,"prevYearOperatingIncome":405437070,"prevYearNetIncome":248918765,"source":"11012","updatedAt":"2026-08-26T22:31:49.659Z"}]}