{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/373220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"373220","name":"LG에너지솔루션","market":"KOSPI","sector":"일차전지 및 이차전지 제조업","lastPrice":350500,"marketCap":82017000000000,"sharesOutstanding":234000000,"asOf":"2026-09-26T15:09:35.556Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":4.06,"psr":3.46,"evEbitda":8.22,"ev":78237693000000,"fcff":-6042505000000,"fcffYield":-0.0772,"roe":-0.0519,"revenueGrowth":{"y1":-0.076,"y3":-0.0257,"y5":0.7455},"operatingIncomeGrowth":{"y1":1.3395,"y3":0.0351,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.222Z"},"price":{"high52w":514000,"low52w":300500,"fromHigh":-0.3181,"returns":[{"label":"1개월","value":-0.054},{"label":"3개월","value":0.0573},{"label":"6개월","value":-0.1115},{"label":"1년","value":0.0043},{"label":"3년","value":-0.2644},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":1461068000000,"operatingIncome":-475206000000,"netIncome":-451771000000,"controllingNetIncome":-455515000000,"ebitda":null,"fcff":135327560000,"cfo":395360000000,"capex":264441000000,"totalAssets":19941795000000,"totalLiabilities":12376390000000,"totalEquity":7565405000000,"cash":1493145000000,"totalDebt":6159324000000},{"fiscalYear":2021,"statement":"연결","revenue":17851906000000,"operatingIncome":768470000000,"netIncome":929868000000,"controllingNetIncome":792519000000,"ebitda":1729039000000,"fcff":-2473623470681,"cfo":978585000000,"capex":3516407000000,"totalAssets":23764137000000,"totalLiabilities":15021764000000,"totalEquity":8742373000000,"cash":1282880000000,"totalDebt":6969193000000},{"fiscalYear":2022,"statement":"연결","revenue":25598609000000,"operatingIncome":1213719000000,"netIncome":779826000000,"controllingNetIncome":767236000000,"ebitda":3025964000000,"fcff":-6783692234021,"cfo":-579807000000,"capex":6298158000000,"totalAssets":38299445000000,"totalLiabilities":17705683000000,"totalEquity":20593762000000,"cash":5937967000000,"totalDebt":8109253000000},{"fiscalYear":2023,"statement":"연결","revenue":33745470000000,"operatingIncome":2163234000000,"netIncome":1637985000000,"controllingNetIncome":1237180000000,"ebitda":3527323000000,"fcff":-5287134176947,"cfo":4444179000000,"capex":10025317000000,"totalAssets":45437144000000,"totalLiabilities":21063635000000,"totalEquity":24373509000000,"cash":5068783000000,"totalDebt":10932288000000},{"fiscalYear":2024,"statement":"연결","revenue":25619585000000,"operatingIncome":575387000000,"netIncome":338602000000,"controllingNetIncome":-1018741000000,"ebitda":null,"fcff":-6825776717727,"cfo":5111700000000,"capex":12520368000000,"totalAssets":60306791000000,"totalLiabilities":29340248000000,"totalEquity":30966543000000,"cash":3898711000000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":23671759000000,"operatingIncome":1346120000000,"netIncome":80803000000,"controllingNetIncome":-1072810000000,"ebitda":9516370000000,"fcff":-6042505000000,"cfo":4432277000000,"capex":10998675000000,"totalAssets":67147953000000,"totalLiabilities":37826277000000,"totalEquity":29321676000000,"cash":3779307000000,"totalDebt":null}],"quarterly":[{"stockCode":"373220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5699873000000,"operatingIncome":601309000000,"netIncome":536096000000,"prevYearRevenue":6877843000000,"prevYearOperatingIncome":448259000000,"prevYearNetIncome":561307000000,"source":"11014","updatedAt":"2026-08-26T22:18:39.132Z"},{"stockCode":"373220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6141483000000,"operatingIncome":-122021000000,"netIncome":-772471000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:39.136Z"},{"stockCode":"373220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6554967000000,"operatingIncome":-207755000000,"netIncome":-944034000000,"prevYearRevenue":6722711000000,"prevYearOperatingIncome":374673000000,"prevYearNetIncome":226573000000,"source":"11013","updatedAt":"2026-08-26T22:18:38.613Z"},{"stockCode":"373220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7560249000000,"operatingIncome":113302000000,"netIncome":-328644000000,"prevYearRevenue":6056169000000,"prevYearOperatingIncome":492159000000,"prevYearNetIncome":90605000000,"source":"11012","updatedAt":"2026-08-26T22:18:38.872Z"}]}