{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/375500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"375500","name":"DL이앤씨","market":"KOSPI","sector":"토목 건설업","lastPrice":85200,"marketCap":3296696679600,"sharesOutstanding":38693623,"asOf":"2026-09-26T15:09:35.556Z"},"valuation":{"fiscalYear":2025,"per":8.91,"perTtm":5.3,"ttmPeriod":"25Q3~26Q2","pbr":0.63,"psr":0.45,"evEbitda":3.98,"ev":1564614152539,"fcff":266061393447,"fcffYield":0.17,"roe":0.0734,"revenueGrowth":{"y1":-0.1101,"y3":-0.0042,"y5":null},"operatingIncomeGrowth":{"y1":0.4282,"y3":-0.08,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.823Z"},"price":{"high52w":102500,"low52w":38700,"fromHigh":-0.1688,"returns":[{"label":"1개월","value":0.1467},{"label":"3개월","value":0.4247},{"label":"6개월","value":0.2948},{"label":"1년","value":1.0934},{"label":"3년","value":1.7352},{"label":"5년","value":0.2734}]},"dividends":[{"fiscalYear":2025,"dps":890,"yieldPct":1.76,"payoutPct":10.05},{"fiscalYear":2024,"dps":540,"yieldPct":1.66,"payoutPct":10.05},{"fiscalYear":2023,"dps":500,"yieldPct":1.36,"payoutPct":10.74},{"fiscalYear":2022,"dps":1000,"yieldPct":2.72,"payoutPct":10.23},{"fiscalYear":2021,"dps":2700,"yieldPct":2.19,"payoutPct":10.05}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":7631650898582,"operatingIncome":957257982914,"netIncome":635835953637,"controllingNetIncome":577044183539,"ebitda":null,"fcff":584448298831,"cfo":580428921799,"capex":16703367756,"totalAssets":8701690202744,"totalLiabilities":4204543036708,"totalEquity":4497147166036,"cash":2044760806307,"totalDebt":151679532812},{"fiscalYear":2022,"statement":"연결","revenue":7496823679468,"operatingIncome":496965230080,"netIncome":431557865893,"controllingNetIncome":413165585504,"ebitda":517680873164,"fcff":160219878552,"cfo":151964571116,"capex":17086710691,"totalAssets":8974717444285,"totalLiabilities":4282240934857,"totalEquity":4692476509428,"cash":1752398719194,"totalDebt":132643257402},{"fiscalYear":2023,"statement":"연결","revenue":7991063616680,"operatingIncome":330659390232,"netIncome":202169475522,"controllingNetIncome":187861736625,"ebitda":346764791766,"fcff":262080435962,"cfo":231329443719,"capex":10285821025,"totalAssets":9344058758180,"totalLiabilities":4575277542881,"totalEquity":4768781215299,"cash":2004092329460,"totalDebt":121645922738},{"fiscalYear":2024,"statement":"연결","revenue":8318442435057,"operatingIncome":270944859542,"netIncome":229223745163,"controllingNetIncome":229223745163,"ebitda":374767822943,"fcff":217701872948,"cfo":187869609709,"capex":7721264914,"totalAssets":9712402219987,"totalLiabilities":4866692108869,"totalEquity":4845710111118,"cash":1864415355649,"totalDebt":77812581250},{"fiscalYear":2025,"statement":"연결","revenue":7402425126660,"operatingIncome":386953267819,"netIncome":370189019489,"controllingNetIncome":370189019489,"ebitda":392686144414,"fcff":266061393447,"cfo":232139885997,"capex":15205670294,"totalAssets":9669288095980,"totalLiabilities":4425196264818,"totalEquity":5244091831162,"cash":1844315983193,"totalDebt":112233456132}],"quarterly":[{"stockCode":"375500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1906994631344,"operatingIncome":116756387904,"netIncome":126320867446,"prevYearRevenue":1918868748408,"prevYearOperatingIncome":83343429742,"prevYearNetIncome":45278071110,"source":"11014","updatedAt":"2026-08-26T22:19:42.265Z"},{"stockCode":"375500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1695819307050,"operatingIncome":63020084342,"netIncome":205331697239,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:42.268Z"},{"stockCode":"375500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1725244383034,"operatingIncome":157360896508,"netIncome":160136020541,"prevYearRevenue":1808165128969,"prevYearOperatingIncome":80971204104,"prevYearNetIncome":30245048232,"source":"11013","updatedAt":"2026-08-26T22:19:41.741Z"},{"stockCode":"375500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1802922191209,"operatingIncome":159428468832,"netIncome":129720311234,"prevYearRevenue":1991446059297,"prevYearOperatingIncome":126205591469,"prevYearNetIncome":8291406572,"source":"11012","updatedAt":"2026-08-26T22:19:41.998Z"}]}