{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/376180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"376180","name":"피코그램","market":"KOSDAQ","sector":"그외 기타 제품 제조업","lastPrice":1450,"marketCap":26913505100,"sharesOutstanding":18561038,"asOf":"2026-09-26T15:09:35.556Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":6.28,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":0.87,"evEbitda":33.75,"ev":19461607695,"fcff":1571170743,"fcffYield":0.0807,"roe":-0.0264,"revenueGrowth":{"y1":-0.0396,"y3":0.0167,"y5":null},"operatingIncomeGrowth":{"y1":-1.2482,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.941Z"},"price":{"high52w":3300,"low52w":1176,"fromHigh":-0.5606,"returns":[{"label":"1개월","value":-0.0645},{"label":"3개월","value":0.1694},{"label":"6개월","value":-0.4831},{"label":"1년","value":-0.5254},{"label":"3년","value":-0.732},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":100,"payoutPct":-168.4},{"fiscalYear":2024,"dps":100,"yieldPct":100,"payoutPct":25.8},{"fiscalYear":2020,"dps":191,"yieldPct":191,"payoutPct":20.5}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":26431821057,"operatingIncome":3251576910,"netIncome":2511514028,"controllingNetIncome":2532093370,"ebitda":4432137216,"fcff":1822828611,"cfo":2129127795,"capex":713098961,"totalAssets":50244397512,"totalLiabilities":22966337269,"totalEquity":27278060243,"cash":3900356502,"totalDebt":19240747129},{"fiscalYear":2022,"statement":"연결","revenue":29374438993,"operatingIncome":3326445081,"netIncome":3204593197,"controllingNetIncome":3204593197,"ebitda":4598375690,"fcff":4141722426,"cfo":4458883034,"capex":817740715,"totalAssets":51584007089,"totalLiabilities":20307763273,"totalEquity":31276243816,"cash":5638449227,"totalDebt":17144944740},{"fiscalYear":2023,"statement":"별도","revenue":27708930019,"operatingIncome":1525783534,"netIncome":4454534539,"controllingNetIncome":null,"ebitda":2658530366,"fcff":1816579616,"cfo":1783200153,"capex":572556949,"totalAssets":68902369910,"totalLiabilities":33069972590,"totalEquity":35832397320,"cash":8222430283,"totalDebt":11296468684},{"fiscalYear":2024,"statement":"별도","revenue":32144304576,"operatingIncome":2836750613,"netIncome":7127387800,"controllingNetIncome":null,"ebitda":4068627857,"fcff":-459464772,"cfo":2024344713,"capex":2828827776,"totalAssets":78092647171,"totalLiabilities":35007278603,"totalEquity":43085368568,"cash":12994254268,"totalDebt":97296853},{"fiscalYear":2025,"statement":"별도","revenue":30872569046,"operatingIncome":-704156204,"netIncome":-1096511847,"controllingNetIncome":null,"ebitda":576584482,"fcff":1571170743,"cfo":2024933083,"capex":1106524083,"totalAssets":59689042915,"totalLiabilities":19773602910,"totalEquity":39915440005,"cash":7741350275,"totalDebt":289452870}],"quarterly":[{"stockCode":"376180","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6284592402,"operatingIncome":-361509987,"netIncome":217242358,"prevYearRevenue":6802929179,"prevYearOperatingIncome":25006306,"prevYearNetIncome":-1075089213,"source":"11014","updatedAt":"2026-08-26T22:33:11.788Z"},{"stockCode":"376180","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":6184363242,"operatingIncome":-1051364311,"netIncome":858889283,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:11.792Z"},{"stockCode":"376180","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":6601914420,"operatingIncome":31541069,"netIncome":819710112,"prevYearRevenue":8458895482,"prevYearOperatingIncome":205826262,"prevYearNetIncome":-4039307762,"source":"11013","updatedAt":"2026-08-26T22:33:11.239Z"},{"stockCode":"376180","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":8438080981,"operatingIncome":1203024567,"netIncome":2388658985,"prevYearRevenue":9944717920,"prevYearOperatingIncome":502891832,"prevYearNetIncome":1866664274,"source":"11012","updatedAt":"2026-08-26T22:33:11.511Z"}]}