{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/376270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"376270","name":"HEM파마","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":34000,"marketCap":245450998000,"sharesOutstanding":7219147,"asOf":"2026-09-26T15:09:35.557Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":49.22,"psr":18.91,"evEbitda":null,"ev":250921195382,"fcff":-18002979042,"fcffYield":-0.0717,"roe":-1.533,"revenueGrowth":{"y1":-0.1386,"y3":0.5239,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.690Z"},"price":{"high52w":94000,"low52w":26500,"fromHigh":-0.6383,"returns":[{"label":"1개월","value":-0.1349},{"label":"3개월","value":-0.1856},{"label":"6개월","value":-0.5641},{"label":"1년","value":0.2431},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":1857259307,"operatingIncome":-10954767890,"netIncome":-10919143576,"controllingNetIncome":null,"ebitda":-9379467993,"fcff":-14727743641,"cfo":-7539913724,"capex":7187829917,"totalAssets":27007294414,"totalLiabilities":5726706757,"totalEquity":21280587657,"cash":11057435132,"totalDebt":3997853795},{"fiscalYear":2022,"statement":"별도","revenue":3667932078,"operatingIncome":-13242833549,"netIncome":-13008896040,"controllingNetIncome":null,"ebitda":-2330992636,"fcff":-21401789536,"cfo":-11131370124,"capex":10270419412,"totalAssets":34834769145,"totalLiabilities":14600018430,"totalEquity":20234750715,"cash":2159490199,"totalDebt":12667480418},{"fiscalYear":2023,"statement":"별도","revenue":5344041000,"operatingIncome":-11761259820,"netIncome":-11666505260,"controllingNetIncome":null,"ebitda":null,"fcff":-9747771079,"cfo":-5269412368,"capex":4540780977,"totalAssets":27823768413,"totalLiabilities":10446763221,"totalEquity":17377005192,"cash":8150749885,"totalDebt":7960112832},{"fiscalYear":2024,"statement":"별도","revenue":15067336854,"operatingIncome":-7681695087,"netIncome":-7646091801,"controllingNetIncome":null,"ebitda":-5770911017,"fcff":-12276140877,"cfo":-7679542769,"capex":4798452245,"totalAssets":36861731903,"totalLiabilities":10743772938,"totalEquity":26117958965,"cash":6273926795,"totalDebt":7515292618},{"fiscalYear":2025,"statement":"연결","revenue":12979352490,"operatingIncome":-15583461635,"netIncome":-23723674019,"controllingNetIncome":-23842029329,"ebitda":-14766756528,"fcff":-18002979042,"cfo":-8344845855,"capex":9984704945,"totalAssets":51834280448,"totalLiabilities":46619425814,"totalEquity":5214854634,"cash":13784934061,"totalDebt":19255131443}],"quarterly":[{"stockCode":"376270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2956028138,"operatingIncome":-3559967802,"netIncome":-3545175510,"prevYearRevenue":3223846014,"prevYearOperatingIncome":-2226753067,"prevYearNetIncome":-2174676584,"source":"11014","updatedAt":"2026-08-26T22:23:09.084Z"},{"stockCode":"376270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3670035876,"operatingIncome":-6756330545,"netIncome":-14558069829,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:09.089Z"},{"stockCode":"376270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4941452227,"operatingIncome":-3844069455,"netIncome":-4042735887,"prevYearRevenue":3508709190,"prevYearOperatingIncome":-2363539224,"prevYearNetIncome":-2331973809,"source":"11013","updatedAt":"2026-08-26T22:23:08.583Z"},{"stockCode":"376270","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4574549685,"operatingIncome":-2859222388,"netIncome":1404750933,"prevYearRevenue":2844579286,"prevYearOperatingIncome":-2903624064,"prevYearNetIncome":-3288454871,"source":"11012","updatedAt":"2026-08-26T22:23:08.819Z"}]}