{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/376290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"376290","name":"씨유테크","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2830,"marketCap":49970725000,"sharesOutstanding":17657500,"asOf":"2026-09-26T15:09:35.557Z"},"valuation":{"fiscalYear":2025,"per":36.64,"perTtm":4.63,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.23,"evEbitda":1.59,"ev":18429442276,"fcff":8157690952,"fcffYield":0.4426,"roe":0.0118,"revenueGrowth":{"y1":-0.2381,"y3":0.0001,"y5":null},"operatingIncomeGrowth":{"y1":-0.5284,"y3":0.0559,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.944Z"},"price":{"high52w":3130,"low52w":2130,"fromHigh":-0.0958,"returns":[{"label":"1개월","value":-0.0519},{"label":"3개월","value":0.3286},{"label":"6개월","value":0.0385},{"label":"1년","value":-0.1044},{"label":"3년","value":-0.1856},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":24,"yieldPct":0.84,"payoutPct":31.08},{"fiscalYear":2024,"dps":231,"yieldPct":7.82,"payoutPct":30.06},{"fiscalYear":2023,"dps":16,"yieldPct":0.43,"payoutPct":30.68},{"fiscalYear":2022,"dps":64,"yieldPct":12.8,"payoutPct":29.6},{"fiscalYear":2021,"dps":260,"yieldPct":52,"payoutPct":29.99},{"fiscalYear":2020,"dps":228,"yieldPct":45.6,"payoutPct":29.98}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":263845323563,"operatingIncome":19896187024,"netIncome":15305635633,"controllingNetIncome":null,"ebitda":23401939669,"fcff":17243761431,"cfo":19580930388,"capex":2337462707,"totalAssets":136793025436,"totalLiabilities":35296499651,"totalEquity":101496525785,"cash":74509746395,"totalDebt":6036424084},{"fiscalYear":2022,"statement":"연결","revenue":216440887837,"operatingIncome":4603329633,"netIncome":3816787591,"controllingNetIncome":null,"ebitda":null,"fcff":6431018400,"cfo":8805081422,"capex":2425854397,"totalAssets":144333703461,"totalLiabilities":43178535582,"totalEquity":101155167879,"cash":45230580694,"totalDebt":12244052598},{"fiscalYear":2023,"statement":"연결","revenue":172928955346,"operatingIncome":2171604116,"netIncome":918638875,"controllingNetIncome":null,"ebitda":5739204480,"fcff":2186899564,"cfo":2981670369,"capex":915002134,"totalAssets":144330468686,"totalLiabilities":43805022302,"totalEquity":100525446384,"cash":49276115693,"totalDebt":7313610842},{"fiscalYear":2024,"statement":"연결","revenue":284171371287,"operatingIncome":11493672748,"netIncome":13568095066,"controllingNetIncome":null,"ebitda":14468775365,"fcff":-8312921912,"cfo":-5222604502,"capex":3568221296,"totalAssets":140401611312,"totalLiabilities":22957679007,"totalEquity":117443932305,"cash":35996246686,"totalDebt":5963389950},{"fiscalYear":2025,"statement":"연결","revenue":216513076154,"operatingIncome":5419934689,"netIncome":1363685620,"controllingNetIncome":null,"ebitda":11581734734,"fcff":8157690952,"cfo":9670832061,"capex":1849780972,"totalAssets":128940675376,"totalLiabilities":14536970813,"totalEquity":114403704563,"cash":37034816618,"totalDebt":5493533894}],"quarterly":[{"stockCode":"376290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":48404145888,"operatingIncome":2086763376,"netIncome":2863279367,"prevYearRevenue":70024989405,"prevYearOperatingIncome":2161687519,"prevYearNetIncome":-415834249,"source":"11014","updatedAt":"2026-08-26T22:30:47.799Z"},{"stockCode":"376290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":66651670064,"operatingIncome":2779237513,"netIncome":1210396448,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:47.803Z"},{"stockCode":"376290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":43374835838,"operatingIncome":1721880464,"netIncome":4042334717,"prevYearRevenue":51687118423,"prevYearOperatingIncome":356423497,"prevYearNetIncome":116287464,"source":"11013","updatedAt":"2026-08-26T22:30:47.276Z"},{"stockCode":"376290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":47984708165,"operatingIncome":1550746846,"netIncome":2685956229,"prevYearRevenue":47417409740,"prevYearOperatingIncome":363481266,"prevYearNetIncome":-2826277659,"source":"11012","updatedAt":"2026-08-26T22:30:47.566Z"}]}