{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/376300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"376300","name":"디어유","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":16710,"marketCap":396668764260,"sharesOutstanding":23738406,"asOf":"2026-09-26T15:09:35.557Z"},"valuation":{"fiscalYear":2025,"per":21.29,"perTtm":10.92,"ttmPeriod":"25Q3~26Q2","pbr":1.89,"psr":4.73,"evEbitda":7.71,"ev":273635361047,"fcff":34849711372,"fcffYield":0.1274,"roe":0.0918,"revenueGrowth":{"y1":0.1198,"y3":0.1945,"y5":null},"operatingIncomeGrowth":{"y1":0.2352,"y3":0.2445,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.947Z"},"price":{"high52w":43800,"low52w":16710,"fromHigh":-0.6185,"returns":[{"label":"1개월","value":-0.1107},{"label":"3개월","value":-0.1444},{"label":"6개월","value":-0.4851},{"label":"1년","value":-0.6207},{"label":"3년","value":-0.6118},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":316,"yieldPct":0.85,"payoutPct":40.3},{"fiscalYear":2024,"dps":215,"yieldPct":0.5,"payoutPct":20.9}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":40000767156,"operatingIncome":13240793052,"netIncome":-25232229502,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":8080002432,"capex":null,"totalAssets":133555983495,"totalLiabilities":9980346570,"totalEquity":123575636925,"cash":26825043614,"totalDebt":280909579},{"fiscalYear":2022,"statement":"별도","revenue":49193860961,"operatingIncome":16285613589,"netIncome":16396183704,"controllingNetIncome":null,"ebitda":16477068511,"fcff":20750079106,"cfo":21004053364,"capex":265242995,"totalAssets":152541276154,"totalLiabilities":11315793470,"totalEquity":141225482684,"cash":84108438276,"totalDebt":259261773},{"fiscalYear":2023,"statement":"별도","revenue":75691871495,"operatingIncome":28625832888,"netIncome":26189623258,"controllingNetIncome":null,"ebitda":30089517284,"fcff":5475136113,"cfo":12780586219,"capex":7356780705,"totalAssets":190612820020,"totalLiabilities":21099366603,"totalEquity":169513453417,"cash":56838904303,"totalDebt":4299149618},{"fiscalYear":2024,"statement":"연결","revenue":74863520691,"operatingIncome":25413420152,"netIncome":24388267514,"controllingNetIncome":24388267514,"ebitda":27260220548,"fcff":20305445867,"cfo":23735067238,"capex":3579468531,"totalAssets":220326632678,"totalLiabilities":24295640384,"totalEquity":196030992294,"cash":84120698070,"totalDebt":3916270235},{"fiscalYear":2025,"statement":"연결","revenue":83834878201,"operatingIncome":31391662643,"netIncome":18630172425,"controllingNetIncome":18630172425,"ebitda":35500074799,"fcff":34849711372,"cfo":35476240470,"capex":777666228,"totalAssets":243035308819,"totalLiabilities":33143996473,"totalEquity":209891312346,"cash":127699499351,"totalDebt":4666096138}],"quarterly":[{"stockCode":"376300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22303836738,"operatingIncome":8714822328,"netIncome":9720190467,"prevYearRevenue":17736381598,"prevYearOperatingIncome":6341720485,"prevYearNetIncome":3084031627,"source":"11014","updatedAt":"2026-08-26T22:21:58.574Z"},{"stockCode":"376300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23801559457,"operatingIncome":9754208663,"netIncome":10295817405,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:58.577Z"},{"stockCode":"376300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23406558697,"operatingIncome":9696239545,"netIncome":11762681126,"prevYearRevenue":17545842272,"prevYearOperatingIncome":5481035242,"prevYearNetIncome":5213414352,"source":"11013","updatedAt":"2026-08-26T22:21:58.053Z"},{"stockCode":"376300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23352261996,"operatingIncome":9405775545,"netIncome":4532356887,"prevYearRevenue":20183639734,"prevYearOperatingIncome":7441596410,"prevYearNetIncome":-6599249799,"source":"11012","updatedAt":"2026-08-26T22:21:58.300Z"}]}