{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/376900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"376900","name":"로킷헬스케어","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":28050,"marketCap":489340384500,"sharesOutstanding":17445290,"asOf":"2026-09-26T15:09:35.557Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":42.33,"psr":18.64,"evEbitda":383.47,"ev":480453641845,"fcff":-17318403872,"fcffYield":-0.036,"roe":null,"revenueGrowth":{"y1":1.0019,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.356Z"},"price":{"high52w":147900,"low52w":23000,"fromHigh":-0.8103,"returns":[{"label":"1개월","value":0.0126},{"label":"3개월","value":-0.3697},{"label":"6개월","value":-0.7738},{"label":"1년","value":0.3047},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":12417565750,"operatingIncome":-7377752929,"netIncome":16626871873,"controllingNetIncome":16599704155,"ebitda":-6110330002,"fcff":-3980836208,"cfo":-3916136804,"capex":296336037,"totalAssets":8478267740,"totalLiabilities":86936522599,"totalEquity":-78458254859,"cash":965285475,"totalDebt":6528628387},{"fiscalYear":2024,"statement":"연결","revenue":13111237720,"operatingIncome":-5572021185,"netIncome":-7689957765,"controllingNetIncome":-7645622357,"ebitda":-4584224131,"fcff":-4991038991,"cfo":-5002222891,"capex":195704877,"totalAssets":11328804685,"totalLiabilities":88447558808,"totalEquity":-77118754123,"cash":3009292853,"totalDebt":8075953043},{"fiscalYear":2025,"statement":"연결","revenue":26247011691,"operatingIncome":452884781,"netIncome":-2804744123,"controllingNetIncome":-2845207251,"ebitda":1252916574,"fcff":-17318403872,"cfo":-17229700776,"capex":536268559,"totalAssets":55028692350,"totalLiabilities":43474587024,"totalEquity":11554105326,"cash":31054504702,"totalDebt":22167762047}],"quarterly":[{"stockCode":"376900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6954615621,"operatingIncome":77538648,"netIncome":-1165916447,"prevYearRevenue":2540993933,"prevYearOperatingIncome":-1918114909,"prevYearNetIncome":-1749433970,"source":"11014","updatedAt":"2026-08-26T22:21:51.760Z"},{"stockCode":"376900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9584462096,"operatingIncome":600322718,"netIncome":-306849097,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:51.771Z"},{"stockCode":"376900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8058778590,"operatingIncome":-2350759967,"netIncome":-1876355482,"prevYearRevenue":3695333821,"prevYearOperatingIncome":-246510364,"prevYearNetIncome":-352303764,"source":"11013","updatedAt":"2026-08-26T22:21:51.243Z"},{"stockCode":"376900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8215797437,"operatingIncome":-13452986165,"netIncome":-9342591747,"prevYearRevenue":6012600153,"prevYearOperatingIncome":21533779,"prevYearNetIncome":-979674815,"source":"11012","updatedAt":"2026-08-26T22:21:51.484Z"}]}