{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/376930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"376930","name":"노을","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":1567,"marketCap":16074699688,"sharesOutstanding":10258264,"asOf":"2026-09-26T15:09:35.557Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.63,"psr":3.14,"evEbitda":null,"ev":22539700748,"fcff":-23021212312,"fcffYield":-1.0214,"roe":-0.8704,"revenueGrowth":{"y1":2.1983,"y3":1.1143,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.951Z"},"price":{"high52w":14065.868,"low52w":1388,"fromHigh":-0.8886,"returns":[{"label":"1개월","value":-0.0327},{"label":"3개월","value":-0.4999},{"label":"6개월","value":-0.803},{"label":"1년","value":-0.8862},{"label":"3년","value":-0.9519},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":1475308837,"operatingIncome":-11437907619,"netIncome":-12313091658,"controllingNetIncome":-12313091658,"ebitda":null,"fcff":-10859610990,"cfo":-10550450588,"capex":535249000,"totalAssets":19961121746,"totalLiabilities":18104108143,"totalEquity":1857013603,"cash":194805193,"totalDebt":4645946390},{"fiscalYear":2022,"statement":"연결","revenue":541878769,"operatingIncome":-15632236504,"netIncome":-13680015268,"controllingNetIncome":-13680015268,"ebitda":null,"fcff":-16499986495,"cfo":-14513605860,"capex":2292392045,"totalAssets":25851414149,"totalLiabilities":14455726407,"totalEquity":11395687742,"cash":2043039569,"totalDebt":10597095310},{"fiscalYear":2023,"statement":"연결","revenue":2733841254,"operatingIncome":-16138745065,"netIncome":-16321080150,"controllingNetIncome":-16321080150,"ebitda":-14486784443,"fcff":-15124179325,"cfo":-15252196024,"capex":236659935,"totalAssets":55576861811,"totalLiabilities":12587912581,"totalEquity":42988949230,"cash":6612043739,"totalDebt":7800055804},{"fiscalYear":2024,"statement":"연결","revenue":1601464029,"operatingIncome":-22794691591,"netIncome":-22469262527,"controllingNetIncome":-22469262527,"ebitda":-21582119432,"fcff":-20048872721,"cfo":-20105939524,"capex":265360179,"totalAssets":37808678101,"totalLiabilities":17640568110,"totalEquity":20168109991,"cash":250581963,"totalDebt":11714200390},{"fiscalYear":2025,"statement":"연결","revenue":5121885655,"operatingIncome":-20079383873,"netIncome":-19954848715,"controllingNetIncome":-19954848715,"ebitda":-15385705735,"fcff":-23021212312,"cfo":-20531114402,"capex":2879669091,"totalAssets":39224540809,"totalLiabilities":13542562132,"totalEquity":25681978677,"cash":656290178,"totalDebt":7121291238}],"quarterly":[{"stockCode":"376930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1082382031,"operatingIncome":-3939092113,"netIncome":-3980735486,"prevYearRevenue":1359213325,"prevYearOperatingIncome":-4388199723,"prevYearNetIncome":-4248579399,"source":"11014","updatedAt":"2026-08-26T22:35:11.593Z"},{"stockCode":"376930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1244996694,"operatingIncome":-6690814873,"netIncome":-6335299928,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:11.596Z"},{"stockCode":"376930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":321951197,"operatingIncome":-4853753520,"netIncome":-4658180501,"prevYearRevenue":1393386162,"prevYearOperatingIncome":-4444532987,"prevYearNetIncome":-4324206516,"source":"11013","updatedAt":"2026-08-26T22:35:11.078Z"},{"stockCode":"376930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1008417138,"operatingIncome":-4801662188,"netIncome":-4691242834,"prevYearRevenue":1401120768,"prevYearOperatingIncome":-5004943901,"prevYearNetIncome":-5314606786,"source":"11012","updatedAt":"2026-08-26T22:35:11.343Z"}]}