{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/376980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"376980","name":"원티드랩","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3165,"marketCap":30910637010,"sharesOutstanding":9766394,"asOf":"2026-09-26T15:09:35.557Z"},"valuation":{"fiscalYear":2025,"per":24.12,"perTtm":15.5,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.81,"evEbitda":24.06,"ev":37783441643,"fcff":2185236268,"fcffYield":0.0578,"roe":0.0342,"revenueGrowth":{"y1":0.0389,"y3":-0.0878,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.5152,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.991Z"},"price":{"high52w":4300,"low52w":2090,"fromHigh":-0.264,"returns":[{"label":"1개월","value":-0.0773},{"label":"3개월","value":0.5144},{"label":"6개월","value":-0.0773},{"label":"1년","value":-0.2166},{"label":"3년","value":-0.7146},{"label":"5년","value":-0.9074}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":31699211601,"operatingIncome":6069976846,"netIncome":3012514088,"controllingNetIncome":3093471673,"ebitda":6428307435,"fcff":9302322299,"cfo":9922749623,"capex":653422825,"totalAssets":45709405967,"totalLiabilities":12611964243,"totalEquity":33097441724,"cash":11380400657,"totalDebt":6643384449},{"fiscalYear":2022,"statement":"연결","revenue":50291114355,"operatingIncome":8947526886,"netIncome":9404086617,"controllingNetIncome":9437955889,"ebitda":9388470216,"fcff":11948189010,"cfo":12480931539,"capex":566498783,"totalAssets":56895209529,"totalLiabilities":13924466708,"totalEquity":42970742821,"cash":10642374988,"totalDebt":5558192068},{"fiscalYear":2023,"statement":"연결","revenue":39668183099,"operatingIncome":1573389396,"netIncome":1404464810,"controllingNetIncome":1404464810,"ebitda":2066918414,"fcff":4559145047,"cfo":4638997397,"capex":139583668,"totalAssets":46985882710,"totalLiabilities":12161732555,"totalEquity":34824150155,"cash":9096290633,"totalDebt":4385819779},{"fiscalYear":2024,"statement":"연결","revenue":36742962222,"operatingIncome":-817999396,"netIncome":-1233996648,"controllingNetIncome":-1233996648,"ebitda":-307848358,"fcff":3354237788,"cfo":3912143060,"capex":620234629,"totalAssets":50188361098,"totalLiabilities":13693854799,"totalEquity":36494506299,"cash":10617689513,"totalDebt":4835375848},{"fiscalYear":2025,"statement":"연결","revenue":38173738651,"operatingIncome":1019795155,"netIncome":1281578575,"controllingNetIncome":1281578575,"ebitda":1570486930,"fcff":2185236268,"cfo":2584353175,"capex":457354320,"totalAssets":61513658104,"totalLiabilities":23012918042,"totalEquity":38500740062,"cash":6246290035,"totalDebt":13119094668}],"quarterly":[{"stockCode":"376980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9655787793,"operatingIncome":535082871,"netIncome":881911235,"prevYearRevenue":9722463436,"prevYearOperatingIncome":575077103,"prevYearNetIncome":747102759,"source":"11014","updatedAt":"2026-08-26T22:32:41.054Z"},{"stockCode":"376980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10914759442,"operatingIncome":1169623402,"netIncome":361297165,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:41.058Z"},{"stockCode":"376980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8900163393,"operatingIncome":-982962503,"netIncome":-1510002896,"prevYearRevenue":7939105194,"prevYearOperatingIncome":-1209283016,"prevYearNetIncome":-1151138445,"source":"11013","updatedAt":"2026-08-26T22:32:40.526Z"},{"stockCode":"376980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11734612095,"operatingIncome":1717053187,"netIncome":2261289085,"prevYearRevenue":9664086222,"prevYearOperatingIncome":524371898,"prevYearNetIncome":1189508620,"source":"11012","updatedAt":"2026-08-26T22:32:40.807Z"}]}