{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/377220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"377220","name":"프롬바이오","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":2705,"marketCap":15315710000,"sharesOutstanding":5662000,"asOf":"2026-09-26T15:09:35.558Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.21,"evEbitda":null,"ev":48433934890,"fcff":-10192966202,"fcffYield":-0.2105,"roe":-0.5738,"revenueGrowth":{"y1":0.0741,"y3":-0.101,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.953Z"},"price":{"high52w":10905.264,"low52w":2705,"fromHigh":-0.752,"returns":[{"label":"1개월","value":-0.0846},{"label":"3개월","value":-0.2559},{"label":"6개월","value":-0.668},{"label":"1년","value":-0.7404},{"label":"3년","value":-0.8881},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":135103272421,"operatingIncome":11423706218,"netIncome":11282100676,"controllingNetIncome":null,"ebitda":14294247560,"fcff":-12323304616,"cfo":-1174773489,"capex":11173491040,"totalAssets":96414432458,"totalLiabilities":11986999102,"totalEquity":84427433356,"cash":8122571602,"totalDebt":492386556},{"fiscalYear":2022,"statement":"연결","revenue":99330395890,"operatingIncome":897017858,"netIncome":1318014410,"controllingNetIncome":3240521512,"ebitda":3054968753,"fcff":-17194990793,"cfo":-2023425341,"capex":15183575865,"totalAssets":93823499528,"totalLiabilities":6810612393,"totalEquity":87012887135,"cash":1809502013,"totalDebt":485666507},{"fiscalYear":2023,"statement":"연결","revenue":66723974526,"operatingIncome":-15420429088,"netIncome":-11609207598,"controllingNetIncome":-11076206295,"ebitda":-12577435028,"fcff":-37394533383,"cfo":-20845371230,"capex":16696304476,"totalAssets":97363661285,"totalLiabilities":22194424032,"totalEquity":75169237253,"cash":6440362850,"totalDebt":18758213243},{"fiscalYear":2024,"statement":"연결","revenue":67181877862,"operatingIncome":-24269892229,"netIncome":-26230402561,"controllingNetIncome":-25288086890,"ebitda":-24022976842,"fcff":-15480267545,"cfo":-14699887906,"capex":1572443188,"totalAssets":81176145780,"totalLiabilities":32074034700,"totalEquity":49102111080,"cash":1971691349,"totalDebt":26849917023},{"fiscalYear":2025,"statement":"연결","revenue":72162174415,"operatingIncome":-18602744879,"netIncome":-23203117254,"controllingNetIncome":-22457152320,"ebitda":null,"fcff":-10192966202,"cfo":-10071951274,"capex":1266798532,"totalAssets":65244955356,"totalLiabilities":39106071543,"totalEquity":26138883813,"cash":2292957228,"totalDebt":35411182118}],"quarterly":[{"stockCode":"377220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18298228520,"operatingIncome":-4439031590,"netIncome":-4889213595,"prevYearRevenue":14409212471,"prevYearOperatingIncome":-4292197598,"prevYearNetIncome":-4589182003,"source":"11014","updatedAt":"2026-08-26T22:35:16.257Z"},{"stockCode":"377220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":19506210178,"operatingIncome":-8004928204,"netIncome":-10750706563,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:16.262Z"},{"stockCode":"377220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19169684245,"operatingIncome":-3284692077,"netIncome":-3689764601,"prevYearRevenue":18500238957,"prevYearOperatingIncome":-2308300475,"prevYearNetIncome":-2942587444,"source":"11013","updatedAt":"2026-08-26T22:35:15.713Z"},{"stockCode":"377220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14664576878,"operatingIncome":-553128617,"netIncome":-1200245400,"prevYearRevenue":15857496760,"prevYearOperatingIncome":-3850484610,"prevYearNetIncome":-4620609652,"source":"11012","updatedAt":"2026-08-26T22:35:16.020Z"}]}