{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/377300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"377300","name":"카카오페이","market":"KOSPI","sector":"금융 지원 서비스업","lastPrice":40950,"marketCap":5540560470900,"sharesOutstanding":135300622,"asOf":"2026-09-26T15:09:35.558Z"},"valuation":{"fiscalYear":2025,"per":122.47,"perTtm":49.69,"ttmPeriod":"25Q3~26Q2","pbr":2.92,"psr":5.78,"evEbitda":47.09,"ev":3947983907348,"fcff":108807330004,"fcffYield":0.0276,"roe":0.0241,"revenueGrowth":{"y1":0.2508,"y3":0.2247,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.825Z"},"price":{"high52w":70900,"low52w":37450,"fromHigh":-0.4224,"returns":[{"label":"1개월","value":-0.1269},{"label":"3개월","value":0.0762},{"label":"6개월","value":-0.2346},{"label":"1년","value":-0.2274},{"label":"3년","value":0.0049},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":458646799073,"operatingIncome":-27227158574,"netIncome":-33863310446,"controllingNetIncome":-22934519369,"ebitda":8814032413,"fcff":109192466049,"cfo":156658928688,"capex":51411233457,"totalAssets":3432708944352,"totalLiabilities":1637071183230,"totalEquity":1795637761122,"cash":1046218732288,"totalDebt":10266406116},{"fiscalYear":2022,"statement":"연결","revenue":521670659140,"operatingIncome":-45518620546,"netIncome":26795044775,"controllingNetIncome":53962156051,"ebitda":null,"fcff":-100648079251,"cfo":-56865817768,"capex":48943891195,"totalAssets":3331529857877,"totalLiabilities":1423304932690,"totalEquity":1908224925187,"cash":1407843532369,"totalDebt":12774933246},{"fiscalYear":2023,"statement":"연결","revenue":615362834408,"operatingIncome":-56589696679,"netIncome":-22906723275,"controllingNetIncome":2516360113,"ebitda":-40023947634,"fcff":239800775761,"cfo":253114330926,"capex":26498816116,"totalAssets":3966486618370,"totalLiabilities":2031711008305,"totalEquity":1934775610065,"cash":1136845714773,"totalDebt":10614968967},{"fiscalYear":2024,"statement":"연결","revenue":766235159395,"operatingIncome":-57486477377,"netIncome":-21537569693,"controllingNetIncome":-13717997285,"ebitda":-21407027591,"fcff":130503041365,"cfo":127031956693,"capex":13944926902,"totalAssets":4414712217433,"totalLiabilities":2503903745690,"totalEquity":1910808471743,"cash":1564242229556,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":958371073361,"operatingIncome":50366676830,"netIncome":55690896351,"controllingNetIncome":45239190490,"ebitda":83841960759,"fcff":108807330004,"cfo":118619005514,"capex":21149973216,"totalAssets":5339580904646,"totalLiabilities":3388674354135,"totalEquity":1950906550511,"cash":1631491473258,"totalDebt":38914909706}],"quarterly":[{"stockCode":"377300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":238350040629,"operatingIncome":15800792143,"netIncome":19148898514,"prevYearRevenue":186209368828,"prevYearOperatingIncome":-7487567102,"prevYearNetIncome":-27529258958,"source":"11014","updatedAt":"2026-08-26T22:19:14.727Z"},{"stockCode":"377300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":269827582456,"operatingIncome":20826192239,"netIncome":8053293022,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:14.728Z"},{"stockCode":"377300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":300286201521,"operatingIncome":32244154198,"netIncome":34700346651,"prevYearRevenue":211904505910,"prevYearOperatingIncome":4411277371,"prevYearNetIncome":14368716504,"source":"11013","updatedAt":"2026-08-26T22:19:14.204Z"},{"stockCode":"377300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":335078749984,"operatingIncome":58602959047,"netIncome":49596489444,"prevYearRevenue":238288944366,"prevYearOperatingIncome":9328415077,"prevYearNetIncome":14119988311,"source":"11012","updatedAt":"2026-08-26T22:19:14.483Z"}]}