{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/377330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"377330","name":"이지트로닉스","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":2550,"marketCap":20756882700,"sharesOutstanding":8139954,"asOf":"2026-09-26T15:09:35.558Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":1.57,"evEbitda":null,"ev":22490867575,"fcff":-17987133280,"fcffYield":-0.7998,"roe":-0.2751,"revenueGrowth":{"y1":-0.6372,"y3":-0.1506,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.955Z"},"price":{"high52w":4195,"low52w":2190,"fromHigh":-0.3921,"returns":[{"label":"1개월","value":-0.0359},{"label":"3개월","value":0.1359},{"label":"6개월","value":-0.184},{"label":"1년","value":-0.3735},{"label":"3년","value":-0.678},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2024,"dps":150,"yieldPct":3.27,"payoutPct":-34.11},{"fiscalYear":2023,"dps":120,"yieldPct":1.48,"payoutPct":-33.29},{"fiscalYear":2022,"dps":120,"yieldPct":1.09,"payoutPct":-45.04}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":17747807445,"operatingIncome":-30234973,"netIncome":93752721,"controllingNetIncome":null,"ebitda":689332565,"fcff":-2499253375,"cfo":-2170296201,"capex":445645637,"totalAssets":36298820793,"totalLiabilities":16420948872,"totalEquity":19877871921,"cash":8001345577,"totalDebt":7978438000},{"fiscalYear":2022,"statement":"별도","revenue":21609028786,"operatingIncome":-2975341670,"netIncome":-2308228261,"controllingNetIncome":null,"ebitda":-2162683328,"fcff":-13177968490,"cfo":-9748997322,"capex":3550535400,"totalAssets":70043823526,"totalLiabilities":9276615184,"totalEquity":60767208342,"cash":6221277744,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":35198119912,"operatingIncome":-3961876831,"netIncome":-2840563606,"controllingNetIncome":-2559977180,"ebitda":-2914238078,"fcff":-14991382712,"cfo":-11321081110,"capex":3786198310,"totalAssets":67376266696,"totalLiabilities":11454087669,"totalEquity":55922179027,"cash":2737005787,"totalDebt":4117120186},{"fiscalYear":2024,"statement":"연결","revenue":36504092010,"operatingIncome":-4022176656,"netIncome":-3478498187,"controllingNetIncome":-3357257917,"ebitda":-2474988656,"fcff":9625255302,"cfo":10501981345,"capex":1083343971,"totalAssets":66576852341,"totalLiabilities":14504618233,"totalEquity":52072234108,"cash":4277897630,"totalDebt":8046045316},{"fiscalYear":2025,"statement":"연결","revenue":13243690331,"operatingIncome":-18630431650,"netIncome":-15608822000,"controllingNetIncome":-12407820427,"ebitda":-17071721356,"fcff":-17987133280,"cfo":-17080926163,"capex":1107043222,"totalAssets":59996523487,"totalLiabilities":18924790521,"totalEquity":41071732966,"cash":10653018588,"totalDebt":12387003463}],"quarterly":[{"stockCode":"377330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3220327090,"operatingIncome":-3137945547,"netIncome":-2728655239,"prevYearRevenue":5808239327,"prevYearOperatingIncome":471945270,"prevYearNetIncome":230786324,"source":"11014","updatedAt":"2026-08-26T22:34:40.063Z"},{"stockCode":"377330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4519256735,"operatingIncome":-2416909224,"netIncome":-2094570759,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:40.068Z"},{"stockCode":"377330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1422243284,"operatingIncome":-3460022307,"netIncome":-3269076466,"prevYearRevenue":4228467349,"prevYearOperatingIncome":1141929205,"prevYearNetIncome":1217374833,"source":"11013","updatedAt":"2026-08-26T22:34:39.534Z"},{"stockCode":"377330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3482789770,"operatingIncome":-2321464966,"netIncome":-2110458233,"prevYearRevenue":1275639157,"prevYearOperatingIncome":-14217506084,"prevYearNetIncome":-12002970835,"source":"11012","updatedAt":"2026-08-26T22:34:39.822Z"}]}