{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/377460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"377460","name":"큐에이드","market":"KOSDAQ","sector":"개인 및 가정용품 수리업","lastPrice":4080,"marketCap":253187202960,"sharesOutstanding":62055687,"asOf":"2026-09-26T15:09:35.558Z"},"valuation":{"fiscalYear":2025,"per":32.63,"perTtm":null,"ttmPeriod":null,"pbr":4.46,"psr":2.76,"evEbitda":16.06,"ev":249757912094,"fcff":-42213179650,"fcffYield":-0.169,"roe":0.2033,"revenueGrowth":{"y1":-0.212,"y3":-0.407,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.900Z"},"price":{"high52w":4080,"low52w":4080,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":0.0917},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":439461730494,"operatingIncome":22261045183,"netIncome":15846187670,"controllingNetIncome":15846187670,"ebitda":24254051974,"fcff":-61159518367,"cfo":-60725970782,"capex":1333225879,"totalAssets":392767015567,"totalLiabilities":184434797197,"totalEquity":208332218370,"cash":55748280204,"totalDebt":50195273525},{"fiscalYear":2023,"statement":"연결","revenue":274309385444,"operatingIncome":-106090906757,"netIncome":-123596364831,"controllingNetIncome":-123526046698,"ebitda":-82664936885,"fcff":-67016318629,"cfo":7270187853,"capex":77013123903,"totalAssets":280939720441,"totalLiabilities":202190055371,"totalEquity":78749665070,"cash":10026031024,"totalDebt":34977793035},{"fiscalYear":2024,"statement":"연결","revenue":116304050890,"operatingIncome":-926704867,"netIncome":-49441664828,"controllingNetIncome":-47019445611,"ebitda":14846443528,"fcff":-3471617843,"cfo":-4410697469,"capex":307140422,"totalAssets":197220447909,"totalLiabilities":177678660229,"totalEquity":19541787680,"cash":3419294700,"totalDebt":13610887643},{"fiscalYear":2025,"statement":"별도","revenue":91649492825,"operatingIncome":-1913576661,"netIncome":7164841209,"controllingNetIncome":7760034248,"ebitda":15549775538,"fcff":-42213179650,"cfo":-43306551933,"capex":130033600,"totalAssets":155785137396,"totalLiabilities":98987865178,"totalEquity":56797272218,"cash":4828723604,"totalDebt":1399432738}],"quarterly":[{"stockCode":"377460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":25960991808,"operatingIncome":-1027899353,"netIncome":-343491611,"prevYearRevenue":33615685567,"prevYearOperatingIncome":-1286692050,"prevYearNetIncome":-2536285583,"source":"11014","updatedAt":"2026-08-26T22:23:32.953Z"},{"stockCode":"377460","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":19219666367,"operatingIncome":-1393916422,"netIncome":-1502913416,"prevYearRevenue":20629694444,"prevYearOperatingIncome":-1145341319,"prevYearNetIncome":-5966303575,"source":"11013","updatedAt":"2026-08-26T22:23:32.433Z"},{"stockCode":"377460","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":23530444079,"operatingIncome":-699583088,"netIncome":-1975495219,"prevYearRevenue":23359327931,"prevYearOperatingIncome":946929934,"prevYearNetIncome":10154933025,"source":"11012","updatedAt":"2026-08-26T22:23:32.702Z"}]}