{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/377480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"377480","name":"마음AI","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":10320,"marketCap":73378038000,"sharesOutstanding":7110275,"asOf":"2026-09-26T15:09:35.558Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.8,"psr":7.5,"evEbitda":null,"ev":57589025463,"fcff":-5808541309,"fcffYield":-0.1009,"roe":-0.3867,"revenueGrowth":{"y1":0.2589,"y3":0.0588,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.957Z"},"price":{"high52w":25550,"low52w":7890,"fromHigh":-0.5961,"returns":[{"label":"1개월","value":0.0188},{"label":"3개월","value":0.1378},{"label":"6개월","value":-0.3259},{"label":"1년","value":-0.5822},{"label":"3년","value":-0.612},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":8244246526,"operatingIncome":-6750059356,"netIncome":1478840573,"controllingNetIncome":1519140569,"ebitda":-5658169600,"fcff":-12388501576,"cfo":-6231624095,"capex":6188808514,"totalAssets":35384947639,"totalLiabilities":5572595247,"totalEquity":29812352392,"cash":19068778144,"totalDebt":3417352155},{"fiscalYear":2022,"statement":"연결","revenue":8243676344,"operatingIncome":-5470640452,"netIncome":-4763870752,"controllingNetIncome":-4676782149,"ebitda":-4936777929,"fcff":-13002153844,"cfo":-4068428095,"capex":8933725749,"totalAssets":37788524266,"totalLiabilities":12212469544,"totalEquity":25576054722,"cash":10443297922,"totalDebt":10887504067},{"fiscalYear":2023,"statement":"연결","revenue":10223567292,"operatingIncome":-3856539651,"netIncome":-5555549863,"controllingNetIncome":-5528127567,"ebitda":-2299733862,"fcff":-16280771542,"cfo":271964495,"capex":16702112311,"totalAssets":55625178111,"totalLiabilities":35568979690,"totalEquity":20056198421,"cash":19892322819,"totalDebt":24967423037},{"fiscalYear":2024,"statement":"연결","revenue":7773951858,"operatingIncome":-7118425314,"netIncome":-8679568878,"controllingNetIncome":-8676254452,"ebitda":-6639709796,"fcff":-9056768960,"cfo":-5142335205,"capex":4465804924,"totalAssets":49652596262,"totalLiabilities":36413443879,"totalEquity":13239152383,"cash":10839825499,"totalDebt":125871399},{"fiscalYear":2025,"statement":"연결","revenue":9786361142,"operatingIncome":-6375714178,"netIncome":-7660349196,"controllingNetIncome":-7635980157,"ebitda":-4093190655,"fcff":-5808541309,"cfo":-5854070805,"capex":411202597,"totalAssets":54291541530,"totalLiabilities":28196132829,"totalEquity":26095408701,"cash":15938066783,"totalDebt":149054246}],"quarterly":[{"stockCode":"377480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2083056828,"operatingIncome":-1614156659,"netIncome":-1780748275,"prevYearRevenue":1801810313,"prevYearOperatingIncome":-1853459513,"prevYearNetIncome":-2329073351,"source":"11014","updatedAt":"2026-08-26T22:29:10.293Z"},{"stockCode":"377480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3354413547,"operatingIncome":-1261586732,"netIncome":236582222,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:10.296Z"},{"stockCode":"377480","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1710585794,"operatingIncome":-2086363745,"netIncome":-2198139451,"prevYearRevenue":2047703050,"prevYearOperatingIncome":-1897005434,"prevYearNetIncome":-4258674778,"source":"11013","updatedAt":"2026-08-26T22:29:09.811Z"},{"stockCode":"377480","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":961613111,"operatingIncome":-3014282106,"netIncome":-1352287319,"prevYearRevenue":2301187717,"prevYearOperatingIncome":-1602965353,"prevYearNetIncome":-1857508365,"source":"11012","updatedAt":"2026-08-26T22:29:10.054Z"}]}