{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/378340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"378340","name":"필에너지","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":12020,"marketCap":260159461640,"sharesOutstanding":21643882,"asOf":"2026-09-26T15:09:35.559Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.06,"psr":7.84,"evEbitda":null,"ev":174320081844,"fcff":-3102597936,"fcffYield":-0.0178,"roe":-0.1122,"revenueGrowth":{"y1":-0.8837,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-2.5614,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.605Z"},"price":{"high52w":21850,"low52w":7870,"fromHigh":-0.4499,"returns":[{"label":"1개월","value":0.0907},{"label":"3개월","value":0.1513},{"label":"6개월","value":-0.171},{"label":"1년","value":-0.0639},{"label":"3년","value":-0.6267},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2024,"dps":67,"yieldPct":0.5,"payoutPct":10.67}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":196715168088,"operatingIncome":15311910704,"netIncome":-6416727169,"controllingNetIncome":-6416727169,"ebitda":null,"fcff":61048265436,"cfo":90525283713,"capex":30419190656,"totalAssets":249849611893,"totalLiabilities":121237352675,"totalEquity":128612259218,"cash":110804027217,"totalDebt":24255848324},{"fiscalYear":2024,"statement":"연결","revenue":285399723340,"operatingIncome":14201565297,"netIncome":13366407761,"controllingNetIncome":14060328137,"ebitda":16364829150,"fcff":-30402180466,"cfo":-16590199482,"capex":14915080606,"totalAssets":212054889767,"totalLiabilities":69105756789,"totalEquity":142949132978,"cash":75190278704,"totalDebt":23774164629},{"fiscalYear":2025,"statement":"연결","revenue":33194030028,"operatingIncome":-22174111983,"netIncome":-15848684203,"controllingNetIncome":-15108184736,"ebitda":-17264740966,"fcff":-3102597936,"cfo":5751000979,"capex":9874352443,"totalAssets":211681385365,"totalLiabilities":85016038674,"totalEquity":126665346691,"cash":88180389277,"totalDebt":2341009481}],"quarterly":[{"stockCode":"378340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1361650797,"operatingIncome":-5376580025,"netIncome":-4700378820,"prevYearRevenue":57738156203,"prevYearOperatingIncome":2228133138,"prevYearNetIncome":1463263946,"source":"11014","updatedAt":"2026-08-26T22:23:57.578Z"},{"stockCode":"378340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7954822950,"operatingIncome":-6917995527,"netIncome":-2859967756,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:57.581Z"},{"stockCode":"378340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1738415476,"operatingIncome":-3881697094,"netIncome":-4096578086,"prevYearRevenue":958352582,"prevYearOperatingIncome":-6025350394,"prevYearNetIncome":-5380889636,"source":"11013","updatedAt":"2026-08-26T22:23:57.099Z"},{"stockCode":"378340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2390732760,"operatingIncome":-7143555188,"netIncome":-3797379857,"prevYearRevenue":22919203699,"prevYearOperatingIncome":-3854186037,"prevYearNetIncome":-2907447991,"source":"11012","updatedAt":"2026-08-26T22:23:57.346Z"}]}