{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/378800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"378800","name":"샤페론","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":510,"marketCap":23583945810,"sharesOutstanding":46243031,"asOf":"2026-09-26T15:09:35.559Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.95,"psr":103.53,"evEbitda":null,"ev":22719125061,"fcff":-14892352999,"fcffYield":-0.6555,"roe":-0.7622,"revenueGrowth":{"y1":11.867,"y3":-0.5153,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.573Z"},"price":{"high52w":2845,"low52w":409,"fromHigh":-0.8207,"returns":[{"label":"1개월","value":0.0472},{"label":"3개월","value":-0.1021},{"label":"6개월","value":-0.7122},{"label":"1년","value":-0.8093},{"label":"3년","value":-0.8844},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":2000000000,"operatingIncome":-11029970345,"netIncome":-10672728027,"controllingNetIncome":null,"ebitda":-10686395333,"fcff":-8130838096,"cfo":-7951661548,"capex":187259991,"totalAssets":35151259992,"totalLiabilities":5871485238,"totalEquity":29279774754,"cash":4328479352,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":215251274,"operatingIncome":-13228301461,"netIncome":-12403429287,"controllingNetIncome":null,"ebitda":-13094837212,"fcff":-14882963900,"cfo":-13009565097,"capex":1932387831,"totalAssets":25008602288,"totalLiabilities":6012496717,"totalEquity":18996105571,"cash":6470890049,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":17704497,"operatingIncome":-15141502559,"netIncome":-14902980481,"controllingNetIncome":null,"ebitda":-14615011515,"fcff":-17237021220,"cfo":-16737102450,"capex":564080939,"totalAssets":19283684826,"totalLiabilities":3283506972,"totalEquity":16000177854,"cash":15369224599,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":227804629,"operatingIncome":-15839057550,"netIncome":-15527830197,"controllingNetIncome":null,"ebitda":-15158834566,"fcff":-14892352999,"cfo":-14501488996,"capex":404766887,"totalAssets":27875189599,"totalLiabilities":3130278315,"totalEquity":24744911284,"cash":864820749,"totalDebt":null}],"quarterly":[{"stockCode":"378800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":167581385,"operatingIncome":-4386479248,"netIncome":-4233827791,"prevYearRevenue":0,"prevYearOperatingIncome":-3085076340,"prevYearNetIncome":-2923325094,"source":"11014","updatedAt":"2026-08-26T22:34:27.471Z"},{"stockCode":"378800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":48420246,"operatingIncome":-4446764892,"netIncome":-4358543180,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:27.474Z"},{"stockCode":"378800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":65400036,"operatingIncome":-3667503208,"netIncome":-3543655733,"prevYearRevenue":11802998,"prevYearOperatingIncome":-3633394441,"prevYearNetIncome":-3528190950,"source":"11013","updatedAt":"2026-08-26T22:34:26.948Z"},{"stockCode":"378800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":41172633,"operatingIncome":-3114727169,"netIncome":-3696556547,"prevYearRevenue":0,"prevYearOperatingIncome":-3372418969,"prevYearNetIncome":-3407268276,"source":"11012","updatedAt":"2026-08-26T22:34:27.233Z"}]}