{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/379390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"379390","name":"이성씨엔아이","market":"KONEX","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","listingDate":"2021-06-04","lastPrice":5600,"marketCap":15912176000,"sharesOutstanding":2841460,"asOf":"2026-10-03T15:32:54.672Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":0.82,"evEbitda":null,"ev":29734683498,"fcff":-6376007495,"fcffYield":-0.2144,"roe":null,"revenueGrowth":{"y1":0.47,"y3":0.1191,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":6000,"low52w":4900,"fromHigh":-0.0667,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0.1222},{"label":"1년","value":-0.0492},{"label":"3년","value":-0.3636},{"label":"5년","value":-0.552}],"tradedDays3m":5},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":13829208123,"operatingIncome":-903947084,"netIncome":-1637586127,"controllingNetIncome":-322785763,"ebitda":589839627,"fcff":-2232604343,"cfo":2390809230,"capex":4925835450,"totalAssets":27658110009,"totalLiabilities":15434598306,"totalEquity":12223511703,"cash":5446401503,"totalDebt":9838419450},{"fiscalYear":2023,"statement":"연결","revenue":16466985397,"operatingIncome":-1076026348,"netIncome":-1509318876,"controllingNetIncome":981399793,"ebitda":693786790,"fcff":-4519446106,"cfo":-1646702373,"capex":3309216685,"totalAssets":32828392275,"totalLiabilities":20359744746,"totalEquity":12468647529,"cash":6596837212,"totalDebt":12285810000},{"fiscalYear":2024,"statement":"연결","revenue":13183940195,"operatingIncome":-5679188977,"netIncome":-9848690100,"controllingNetIncome":-8241636486,"ebitda":null,"fcff":-5030466327,"cfo":-2186040865,"capex":3341379199,"totalAssets":34520080967,"totalLiabilities":40006767205,"totalEquity":-5486686238,"cash":6214547889,"totalDebt":15596133071},{"fiscalYear":2025,"statement":"연결","revenue":19380597732,"operatingIncome":-4593076232,"netIncome":-5740186724,"controllingNetIncome":-5053630227,"ebitda":-3488960964,"fcff":-6376007495,"cfo":-6056586405,"capex":806820280,"totalAssets":35458527511,"totalLiabilities":46331094612,"totalEquity":-10872567101,"cash":4445031506,"totalDebt":18267539004}],"quarterly":[]}