{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/381620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"381620","name":"제닉스로보틱스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":6070,"marketCap":79625774400,"sharesOutstanding":13117920,"asOf":"2026-09-26T15:09:35.559Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.64,"psr":3.51,"evEbitda":null,"ev":77526948598,"fcff":-3151197955,"fcffYield":-0.0406,"roe":-0.1387,"revenueGrowth":{"y1":-0.6429,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-3.8596,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.724Z"},"price":{"high52w":18330,"low52w":4805,"fromHigh":-0.6688,"returns":[{"label":"1개월","value":-0.0049},{"label":"3개월","value":0.0743},{"label":"6개월","value":-0.3337},{"label":"1년","value":-0.4763},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2024,"dps":300,"yieldPct":1.2,"payoutPct":null}],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":63469561784,"operatingIncome":4305827720,"netIncome":6045541164,"controllingNetIncome":null,"ebitda":6771178937,"fcff":-2878828671,"cfo":3839521940,"capex":6945152734,"totalAssets":80476235061,"totalLiabilities":23241355070,"totalEquity":57234879991,"cash":6149219052,"totalDebt":5921006366},{"fiscalYear":2025,"statement":"연결","revenue":22665261675,"operatingIncome":-12312906714,"netIncome":-7324139547,"controllingNetIncome":-7324139547,"ebitda":-12066369703,"fcff":-3151197955,"cfo":1698447399,"capex":4858852915,"totalAssets":73116924408,"totalLiabilities":24706490018,"totalEquity":48410434390,"cash":14295921619,"totalDebt":12197095817}],"quarterly":[{"stockCode":"381620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8204056495,"operatingIncome":-3789657326,"netIncome":-2765137452,"prevYearRevenue":12364544454,"prevYearOperatingIncome":749348293,"prevYearNetIncome":590597410,"source":"11014","updatedAt":"2026-08-26T22:28:27.596Z"},{"stockCode":"381620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1885677792,"operatingIncome":-4069286637,"netIncome":-1936814624,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:27.600Z"},{"stockCode":"381620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4316533727,"operatingIncome":-3107290513,"netIncome":-2397762810,"prevYearRevenue":5500002244,"prevYearOperatingIncome":-1541798807,"prevYearNetIncome":-369958348,"source":"11013","updatedAt":"2026-08-26T22:28:27.078Z"},{"stockCode":"381620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4476681837,"operatingIncome":-2530427985,"netIncome":-565679949,"prevYearRevenue":7075525144,"prevYearOperatingIncome":-2912163944,"prevYearNetIncome":-2252277585,"source":"11012","updatedAt":"2026-08-26T22:28:27.322Z"}]}