{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/382150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"382150","name":"온코크로스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":3625,"marketCap":47293033250,"sharesOutstanding":13046354,"asOf":"2026-09-26T15:09:35.559Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.54,"psr":127.66,"evEbitda":null,"ev":49855796108,"fcff":-7405383311,"fcffYield":-0.1485,"roe":-0.5279,"revenueGrowth":{"y1":-0.6545,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.691Z"},"price":{"high52w":13870,"low52w":2685,"fromHigh":-0.7386,"returns":[{"label":"1개월","value":0.0538},{"label":"3개월","value":0.0357},{"label":"6개월","value":-0.4622},{"label":"1년","value":-0.6055},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":91524496,"operatingIncome":-6810005586,"netIncome":-4214429550,"controllingNetIncome":-4214429550,"ebitda":null,"fcff":null,"cfo":-4906230338,"capex":null,"totalAssets":17585808876,"totalLiabilities":1098997838,"totalEquity":16486811038,"cash":11642009911,"totalDebt":115889076},{"fiscalYear":2024,"statement":"연결","revenue":1072199504,"operatingIncome":-6964796050,"netIncome":-6483143556,"controllingNetIncome":-6483143556,"ebitda":null,"fcff":-5570239386,"cfo":-5523876482,"capex":61020000,"totalAssets":22547979053,"totalLiabilities":2091053364,"totalEquity":20456925689,"cash":15341718717,"totalDebt":548939852},{"fiscalYear":2025,"statement":"연결","revenue":370460589,"operatingIncome":-8828143742,"netIncome":-8928714245,"controllingNetIncome":-8928714245,"ebitda":null,"fcff":-7405383311,"cfo":-7405383311,"capex":0,"totalAssets":28957264115,"totalLiabilities":15584971328,"totalEquity":13372292787,"cash":2797002197,"totalDebt":5359765055}],"quarterly":[{"stockCode":"382150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29180750,"operatingIncome":-2364957690,"netIncome":-2044459176,"prevYearRevenue":182758461,"prevYearOperatingIncome":-1478019194,"prevYearNetIncome":-1371015225,"source":"11014","updatedAt":"2026-08-26T22:31:27.124Z"},{"stockCode":"382150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":140929589,"operatingIncome":-2208446913,"netIncome":-2870533138,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:27.126Z"},{"stockCode":"382150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":167266568,"operatingIncome":-2514397402,"netIncome":-2634287681,"prevYearRevenue":62574000,"prevYearOperatingIncome":-2385989325,"prevYearNetIncome":-2254326020,"source":"11013","updatedAt":"2026-08-26T22:31:26.602Z"},{"stockCode":"382150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":58122500,"operatingIncome":-2698045615,"netIncome":1010721993,"prevYearRevenue":137776250,"prevYearOperatingIncome":-1868749814,"prevYearNetIncome":-1759395911,"source":"11012","updatedAt":"2026-08-26T22:31:26.888Z"}]}