{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/383310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"383310","name":"에코프로에이치엔","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":22000,"marketCap":461448504000,"sharesOutstanding":20974932,"asOf":"2026-09-26T15:09:35.560Z"},"valuation":{"fiscalYear":2025,"per":34.9,"perTtm":29.33,"ttmPeriod":"25Q3~26Q2","pbr":1.51,"psr":3.27,"evEbitda":30.11,"ev":417014340874,"fcff":-38786309433,"fcffYield":-0.093,"roe":0.044,"revenueGrowth":{"y1":-0.3985,"y3":-0.1354,"y5":null},"operatingIncomeGrowth":{"y1":-0.5167,"y3":-0.3437,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.357Z"},"price":{"high52w":44050,"low52w":20700,"fromHigh":-0.5006,"returns":[{"label":"1개월","value":-0.0984},{"label":"3개월","value":-0.2185},{"label":"6개월","value":-0.2926},{"label":"1년","value":-0.0435},{"label":"3년","value":-0.691},{"label":"5년","value":-0.7833}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.56,"payoutPct":31.71},{"fiscalYear":2024,"dps":300,"yieldPct":0.97,"payoutPct":29.14},{"fiscalYear":2023,"dps":600,"yieldPct":0.89,"payoutPct":27.26},{"fiscalYear":2022,"dps":600,"yieldPct":1.18,"payoutPct":28.24},{"fiscalYear":2021,"dps":330,"yieldPct":0.43,"payoutPct":43.97}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":90904348393,"operatingIncome":13876915140,"netIncome":11486174453,"controllingNetIncome":null,"ebitda":null,"fcff":924364429,"cfo":4372030730,"capex":3775045115,"totalAssets":128972657972,"totalLiabilities":66212782151,"totalEquity":62759875821,"cash":7443225607,"totalDebt":32927420644},{"fiscalYear":2022,"statement":"연결","revenue":218237744878,"operatingIncome":41420546422,"netIncome":32362895640,"controllingNetIncome":null,"ebitda":47407412017,"fcff":-5070244058,"cfo":12840688274,"capex":18705952760,"totalAssets":184089524865,"totalLiabilities":97600395630,"totalEquity":86489129235,"cash":9539125990,"totalDebt":33093783191},{"fiscalYear":2023,"statement":"연결","revenue":228946023204,"operatingIncome":41780811675,"netIncome":33546467256,"controllingNetIncome":null,"ebitda":null,"fcff":-12793697501,"cfo":5440163154,"capex":19851175963,"totalAssets":225812641050,"totalLiabilities":115243728912,"totalEquity":110568912138,"cash":22486793467,"totalDebt":70910711850},{"fiscalYear":2024,"statement":"연결","revenue":234500459609,"operatingIncome":24226100708,"netIncome":21548434961,"controllingNetIncome":null,"ebitda":37293837321,"fcff":-20912442787,"cfo":58242139624,"capex":79939945821,"totalAssets":466652782080,"totalLiabilities":170378555920,"totalEquity":296274226160,"cash":105596615356,"totalDebt":112585505637},{"fiscalYear":2025,"statement":"연결","revenue":141057118027,"operatingIncome":11709586777,"netIncome":13220969592,"controllingNetIncome":null,"ebitda":13849322685,"fcff":-38786309433,"cfo":-4869001747,"capex":35445639285,"totalAssets":458920378557,"totalLiabilities":154212411382,"totalEquity":304707967175,"cash":153375117206,"totalDebt":108940954080}],"quarterly":[{"stockCode":"383310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28396775217,"operatingIncome":2333531410,"netIncome":2498284938,"prevYearRevenue":56117240036,"prevYearOperatingIncome":5691334843,"prevYearNetIncome":4831835611,"source":"11014","updatedAt":"2026-08-26T22:21:45.989Z"},{"stockCode":"383310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":39225168207,"operatingIncome":2307956187,"netIncome":3643208655,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:45.995Z"},{"stockCode":"383310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34667282768,"operatingIncome":5028935647,"netIncome":4521249138,"prevYearRevenue":34433439357,"prevYearOperatingIncome":3405137309,"prevYearNetIncome":3685876922,"source":"11013","updatedAt":"2026-08-26T22:21:45.463Z"},{"stockCode":"383310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":51527505745,"operatingIncome":5762214319,"netIncome":5072378448,"prevYearRevenue":39001735246,"prevYearOperatingIncome":3662961871,"prevYearNetIncome":3393599077,"source":"11012","updatedAt":"2026-08-26T22:21:45.700Z"}]}